| Revenue | DKK 4,2M | +11% |
| EBITDA | DKK 2M | +15% |
| Net profit | DKK 1,5M | +10% |
| Total assets | DKK 6M | -34% |
| Equity | DKK 4,3M | -9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.830 | -4.747 | 4.587 | 3.922 | 4.377 | 4.458 | 4.685 | 3.714 | 2.771 | 2.860 | 3.895 | 4.647 | 3.812 | 4.213 |
| Staff expenses | -2.722 | -2.614 | -2.705 | -2.402 | -2.306 | -2.282 | -2.293 | -2.229 | -2.023 | -1.813 | -2.023 | -2.015 | -2.040 | -2.183 |
| EBITDA | 3.229 | -2.006 | 1.883 | 1.494 | 2.071 | 2.176 | 2.392 | 1.484 | 748 | 1.047 | 1.872 | 2.632 | 1.772 | 2.030 |
| Depreciation & amort. | -60 | -63 | -76 | -70 | -92 | -8 | -13 | -15 | -14 | -14 | -11 | -4 | -65 | -79 |
| EBIT | 3.169 | -2.070 | 1.806 | 1.424 | 1.979 | 2.168 | 2.379 | 1.469 | 734 | 1.033 | 1.861 | 2.627 | 1.707 | 1.952 |
| Net financials | 59 | -95 | 77 | 8 | 3 | 23 | 16 | 33 | -53 | -82 | -56 | -2 | 98 | 32 |
| Profit before tax | 3.228 | -1.068 | 1.883 | 1.432 | 1.982 | 2.191 | 2.395 | 1.502 | 681 | 951 | 1.805 | 2.625 | 1.805 | 1.984 |
| Tax | 809 | 547 | 422 | 306 | 432 | 502 | 528 | 333 | 151 | 211 | 398 | 580 | 398 | 437 |
| Net profit | 2.419 | -1.615 | 1.461 | 1.126 | 1.550 | 1.688 | 1.866 | 1.169 | 530 | 740 | 1.407 | 2.045 | 1.407 | 1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.045 | 5.863 | 5.797 | 5.183 | 6.681 | 5.097 | 5.210 | 5.690 | 4.362 | 4.785 | 4.807 | 6.354 | 9.059 | 5.959 |
| Equity | 4.890 | 4.506 | 3.966 | 3.493 | 3.043 | 3.231 | 3.497 | 2.667 | 2.197 | 2.437 | 3.344 | 4.389 | 4.796 | 4.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.119 | -1.339 | 1.822 | 1.690 | 3.639 | 1.866 | 1.712 | 3.023 | 2.165 | 2.348 | 1.463 | 1.965 | 4.263 | 1.617 |
| Total debt | 2.119 | -1.339 | 1.822 | 1.690 | 3.639 | 1.866 | 1.712 | 3.023 | 2.165 | 2.348 | 1.463 | 1.965 | 4.263 | 1.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 1998 | — | — |
MK Management | Management | 2025 | — | — |
CJ Founder | Founder | 1998 | — | — |
HS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haris Bahtijarevic Holding ApS | Company | 100.0% | 100.0% | 2025 |
J BECHMANN HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
B BECHMANN HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
Loap ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Andersen | Founder | 0 companies |
| Maja Katharina Petersen | Management | 0 companies |
| Carsten Just Mogensen | Founder | 0 companies |
| Haris Schødt Bahtijarevic | Management | 0 companies |