| Revenue | DKK 80K | -1% |
| EBITDA | DKK -20K | -126% |
| Net profit | DKK 196K | -2% |
| Total assets | DKK 12,1M | +1% |
| Equity | DKK 12,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -94 | -24 | -11 | -32 | -10 | 47 | 119 | 100 | 108 | 97 | 81 | 80 |
| Staff expenses | -24 | -24 | -24 | -24 | -24 | -24 | -12 | -0 | -0 | -0 | -0 | -90 | -100 |
| EBITDA | -103 | -118 | -48 | -35 | -56 | -34 | 34 | 119 | 100 | 108 | 97 | -9 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -15 | -15 | -15 | -21 |
| EBIT | -103 | -118 | -48 | -35 | -56 | -34 | 29 | 113 | 95 | 93 | 82 | -24 | -41 |
| Net financials | 646 | 601 | 661 | 657 | 665 | 679 | -775 | 282 | 281 | 279 | 282 | 283 | 298 |
| Profit before tax | 543 | 484 | 613 | 622 | 609 | 645 | -746 | 395 | 376 | 372 | 364 | 259 | 257 |
| Tax | -19 | -35 | -13 | -9 | -17 | -11 | 42 | 88 | 85 | 84 | 82 | 60 | 61 |
| Net profit | 562 | 519 | 626 | 631 | 627 | 657 | -787 | 307 | 291 | 288 | 281 | 200 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.086 | 12.690 | 12.918 | 12.530 | 13.206 | 12.749 | 11.914 | 11.708 | 11.682 | 11.832 | 11.977 | 12.040 | 12.122 |
| Equity | 12.346 | 12.568 | 12.794 | 12.325 | 12.352 | 12.493 | 11.356 | 11.555 | 11.556 | 11.731 | 11.898 | 11.980 | 12.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.740 | 122 | 124 | 205 | 855 | 255 | 558 | 153 | 126 | 102 | 79 | 61 | 68 |
| Total debt | 1.740 | 122 | 124 | 205 | 855 | 255 | 558 | 153 | 126 | 102 | 79 | 61 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Eskildsen Lauritsen | Audit | 0 companies |
| Anna Marie Brøndum | Board of Directors | 0 companies |
| Per Brøndum | Board of Directors | 0 companies |
| Niels Henning Bjørumslet | Chairman | 0 companies |