| Revenue | DKK 366K | -66% |
| EBITDA | DKK 1,1M | +6% |
| Net profit | DKK 451K | +93% |
| Total assets | DKK 13,9M | +14% |
| Equity | DKK 1,6M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 564 | 554 | 415 | 213 | 662 | 845 | 642 | 851 | 766 | 842 | 853 | 1.067 | 366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 567 | 564 | 554 | 415 | 213 | 1.662 | 845 | 642 | 851 | 766 | 649 | 853 | 1.067 | 1.136 |
| Depreciation & amort. | -205 | -205 | -205 | -205 | -205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | 359 | 349 | 211 | 9 | 1.662 | 845 | 642 | 851 | 766 | 649 | 853 | 1.067 | 1.136 |
| Net financials | -311 | -314 | -269 | -275 | -285 | -341 | -315 | -280 | -252 | -209 | -206 | -167 | -767 | -557 |
| Profit before tax | 51 | 45 | 80 | -65 | -276 | 1.322 | 531 | 362 | 599 | 557 | 443 | 687 | 300 | 579 |
| Tax | 13 | 19 | -142 | -23 | -38 | 291 | 117 | 80 | 132 | 123 | 140 | 151 | 66 | 127 |
| Net profit | 38 | 26 | 222 | -42 | -238 | 1.031 | 414 | 282 | 467 | 435 | 303 | 536 | 234 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.600 | 9.212 | 8.928 | 8.549 | 7.811 | 13.236 | 13.318 | 13.296 | 13.233 | 13.211 | 12.929 | 19.436 | 12.166 | 13.889 |
| Equity | -256 | -38 | 96 | 54 | -301 | 4.394 | 4.922 | 5.222 | 5.847 | 6.459 | 7.058 | 7.594 | 1.103 | 1.554 |
| Long-term debt | 6.123 | 5.710 | 5.327 | 4.935 | 4.543 | 4.147 | 3.741 | 3.149 | 2.749 | 2.353 | 1.956 | 8.221 | 8.043 | 7.825 |
| Short-term debt | 2.622 | 2.346 | 2.471 | 2.551 | 2.631 | 2.433 | 2.294 | 2.557 | 2.270 | 2.033 | 1.547 | 1.256 | 642 | 2.005 |
| Total debt | 8.745 | 8.056 | 7.799 | 7.485 | 7.173 | 6.580 | 6.035 | 5.706 | 5.019 | 4.386 | 3.504 | 9.477 | 8.686 | 9.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2024 | — | — |
JM Management | Management | 2024 | — | — |
KK Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMI 2024 ApS | Company | 100.0% | 100.0% | 2024 |
HOLDINGSELSKABET KARIC ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Henrik Munk | Management | 0 companies |
| Jacob Mortensen | Management | 0 companies |
| Kaj Karsten Richardt | Founder | 0 companies |