| Revenue | DKK -54K | +12% |
| EBITDA | DKK -54K | -12% |
| Net profit | DKK 10,7M | -70% |
| Total assets | DKK 48,8M | -3% |
| Equity | DKK 45,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | 0 | 0 | 473 | 25 | 0 | 0 | 0 | 0 | 0 | -49 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.468 | 0 | 0 | 0 | 473 | 25 | -480 | 0 | 0 | 0 | 0 | -49 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.468 | 0 | 0 | 0 | 473 | 25 | -480 | 0 | 0 | 0 | 0 | -49 | -54 |
| Net financials | -76 | 10.313 | -1.784 | 3.191 | 1.860 | -2.572 | 3.989 | 294 | 1.580 | 2.781 | 6.866 | 35.704 | 11.161 |
| Profit before tax | 3.392 | 10.313 | -1.784 | 3.191 | 2.333 | -2.547 | 3.509 | 294 | 1.580 | 2.781 | 6.866 | 35.656 | 11.107 |
| Tax | -0 | -0 | -13 | -216 | -248 | -244 | -0 | 2 | -0 | -229 | 36 | 232 | 436 |
| Net profit | 3.392 | 10.313 | -1.771 | 3.407 | 2.581 | -2.303 | 3.509 | 293 | 1.580 | 3.010 | 6.830 | 35.424 | 10.671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.653 | 18.555 | 17.070 | 17.134 | 18.936 | 16.545 | 19.019 | 19.071 | 19.774 | 33.621 | 24.929 | 50.309 | 48.751 |
| Equity | 3.698 | 14.012 | 12.240 | 15.647 | 18.228 | 15.925 | 17.935 | 18.027 | 18.108 | 21.005 | 19.834 | 50.258 | 45.929 |
| Long-term debt | 0 | 4.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 1.834 | 0 | 0 |
| Short-term debt | 1.686 | 0 | 4.135 | 646 | 708 | 619 | 1.084 | 1.044 | 1.666 | 12.213 | 3.261 | 51 | 2.821 |
| Total debt | 1.686 | 4.045 | 4.135 | 646 | 708 | 619 | 1.084 | 1.044 | 1.666 | 12.616 | 5.095 | 51 | 2.821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|