| Revenue | — | — |
| EBITDA | DKK -965K | -348% |
| Net profit | DKK 357K | -43% |
| Total assets | DKK 9M | +4% |
| Equity | DKK 8,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.413 | -112 | -655 | 414 | -1.247 | 952 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.426 | 102 | 645 | -425 | 1.233 | 937 | -1.731 | 1.817 | -73 | 125 | 1.160 | 389 | -965 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.426 | 102 | 645 | -425 | 1.233 | 937 | -1.731 | 1.817 | -73 | 125 | 1.160 | 389 | -965 |
| Net financials | 170 | 89 | 70 | 182 | 133 | 145 | -1.763 | 1.934 | 24 | 348 | 1.087 | 703 | 434 |
| Profit before tax | -1.256 | 191 | 715 | -243 | 1.366 | 1.082 | -1.726 | 2.045 | 79 | 491 | 1.074 | 683 | 414 |
| Tax | 31 | 20 | 15 | 40 | 26 | 29 | -3 | 35 | 15 | 61 | -22 | 60 | 57 |
| Net profit | -1.287 | 171 | 700 | -283 | 1.340 | 1.053 | -1.722 | 2.010 | 63 | 430 | 1.096 | 623 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.753 | 3.884 | 4.629 | 4.383 | 5.665 | 7.035 | 4.751 | 6.685 | 6.643 | 7.149 | 8.035 | 8.723 | 9.032 |
| Equity | 3.693 | 3.863 | 4.564 | 4.277 | 5.617 | 6.567 | 4.739 | 6.641 | 6.594 | 7.024 | 8.005 | 8.510 | 8.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 21 | 66 | 105 | 48 | 468 | 12 | 43 | 49 | 124 | 29 | 213 | 287 |
| Total debt | 61 | 21 | 66 | 105 | 48 | 468 | 12 | 43 | 49 | 124 | 29 | 213 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Birgit Lærke | Audit | 0 companies |