| Revenue | DKK -42K | +97% |
| EBITDA | DKK -42K | -97% |
| Net profit | DKK 144K | -64% |
| Total assets | DKK 4,1M | -21% |
| Equity | DKK 4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.184 | 1.908 | 18 | 451 | -79 | — | — | — | -21 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 384 | 705 | 269 | 1.085 | 1.759 | -137 | 390 | -79 | -28 | 4 | -16 | -21 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 384 | 705 | 269 | 1.085 | 1.759 | -137 | 390 | -79 | -28 | 4 | -16 | -21 | -42 |
| Net financials | 575 | 409 | 749 | 294 | 1.152 | 1.809 | -76 | -35 | 150 | 214 | -570 | 407 | 485 | 228 |
| Profit before tax | 558 | 394 | 719 | 274 | 1.099 | 1.770 | -124 | 408 | 76 | 180 | -588 | 391 | 463 | 185 |
| Tax | 6 | 1 | -2 | -2 | -8 | -5 | -0 | 94 | 18 | 39 | -7 | -0 | 61 | 42 |
| Net profit | 552 | 393 | 721 | 276 | 1.107 | 1.775 | -124 | 314 | 57 | 142 | -580 | 391 | 402 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.329 | 4.229 | 4.784 | 4.875 | 5.945 | 6.714 | 6.098 | 6.821 | 6.063 | 6.538 | 5.772 | 5.262 | 5.160 | 4.084 |
| Equity | 3.827 | 3.823 | 4.445 | 4.571 | 5.678 | 6.678 | 6.082 | 5.979 | 5.912 | 5.954 | 5.173 | 5.249 | 4.994 | 3.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 405 | 340 | 304 | 267 | 36 | 16 | 842 | 151 | 584 | 599 | 13 | 166 | 118 |
| Total debt | 502 | 405 | 340 | 304 | 267 | 36 | 16 | 842 | 151 | 584 | 599 | 13 | 166 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |