| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK 862K | +220% |
| Net profit | DKK 334K | +229% |
| Total assets | DKK 6,5M | -22% |
| Equity | DKK 687K | +95% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.862 | 4.366 | 3.385 | 3.655 | 3.841 | 3.843 | 4.473 | 1.296 | 2.347 | 2.923 | 2.803 |
| Staff expenses | -3.184 | -3.404 | -2.830 | -2.834 | -2.948 | -3.540 | -3.770 | -2.053 | -1.963 | -2.654 | -1.941 |
| EBITDA | 679 | 961 | 555 | 821 | 893 | 302 | 703 | -757 | 385 | 270 | 862 |
| Depreciation & amort. | -356 | -342 | -304 | -289 | -324 | -315 | -317 | -312 | -319 | -306 | -273 |
| EBIT | 322 | 619 | 251 | 532 | 568 | -13 | 386 | -1.068 | 65 | -36 | 589 |
| Net financials | -359 | -347 | -297 | -304 | -316 | -246 | -197 | -258 | -165 | -223 | -255 |
| Profit before tax | -22 | 272 | -46 | 227 | 252 | -259 | 189 | -1.327 | -99 | -259 | 334 |
| Tax | 7 | 61 | -9 | 51 | 56 | -59 | 42 | -163 | -0 | -0 | -0 |
| Net profit | -29 | 210 | -37 | 177 | 197 | -199 | 147 | -1.163 | -99 | -259 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.646 | 9.169 | 8.378 | 8.642 | 8.526 | 9.127 | 9.298 | 7.221 | 7.201 | 8.395 | 6.519 |
| Equity | 799 | 1.009 | 972 | 1.149 | 1.346 | 1.722 | 1.869 | 705 | 612 | 353 | 687 |
| Long-term debt | 3.490 | 3.021 | 2.551 | 3.298 | 2.775 | 2.589 | 2.070 | 1.601 | 3.033 | 2.560 | 2.287 |
| Short-term debt | 5.335 | 5.055 | 4.780 | 4.070 | 4.224 | 4.694 | 5.196 | 4.915 | 3.556 | 5.482 | 3.546 |
| Total debt | 8.825 | 8.076 | 7.331 | 7.368 | 6.999 | 7.284 | 7.266 | 6.516 | 6.589 | 8.042 | 5.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANIWOOD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peder Dyhre Nielsen | Management | 0 companies |
| Peter Gildberg | Board of Directors | 0 companies |
| John Jeef Nissen | Chairman | 0 companies |
| Laurids Lauridsen | Chairman | 0 companies |
| Vagn Therkel Pedersen | Chairman | 0 companies |