Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Eg Team Online A/S
A/S
Dissolved
CVR 21109002
Østerbro 5B, 5000
Odense C
Konsulentbistand vedrørende informationsteknologi
·
NACE 620200
Est. 1998 · 27 years old
43 employees
Monitor
Share
Denmark
/
Companies
/
Konsulentbistand vedrørende informationsteknologi
/
Eg Team Online A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
57M
43M
29M
14M
0M
2013: 22M
22M
2013
2014: 39M (+77% vs 2013)
39M
+77%
2014
2015: 37M (-5% vs 2014)
37M
-5%
2015
2016: 46M (+24% vs 2015)
46M
+24%
2016
2017: 31M (-33% vs 2016)
31M
-33%
2017
EBITDA
DKK millions
29M
21M
14M
7M
0M
2013: 12M
12M
2013
2014: 16M (+33% vs 2013)
16M
+33%
2014
2015: 16M (0% vs 2014)
16M
0%
2015
2016: 23M (+44% vs 2015)
23M
+44%
2016
2017: 9M (-61% vs 2016)
9M
-61%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
30.738
45.969
37.008
38.846
21.890
Staff expenses
-21.982
-22.888
-20.728
-23.008
-10.073
EBITDA
8.756
23.081
16.280
15.821
11.798
Depreciation & amort.
-8.315
-4.316
-6.550
-9.149
-5.307
EBIT
441
18.765
9.730
6.672
6.491
Net financials
686
-2.295
528
710
131
Profit before tax
1.127
16.470
10.258
7.382
6.622
Tax
-228
4.226
1.833
2.663
1.660
Net profit
1.355
12.244
8.425
4.720
4.962
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
45.138
52.343
41.734
30.621
24.717
Equity
33.458
34.398
22.154
13.729
11.375
Long-term debt
0
0
0
0
303
Short-term debt
7.210
13.100
16.144
11.072
9.218
Total debt
7.210
13.100
16.144
11.072
9.521
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28,5 %
This company
2013
2017
Equity ratio
74,1 %
This company
38,2 %
Market median
This company
Market median
94% above market
2013
2017
Return on equity
4,0 %
This company
18,4 %
Market median
This company
Market median
78% below market
2013
2017
Net profit margin (of gross profit)
4,4 %
This company
2013
2017
Asset turnover (of gross profit)
0,68×
This company
2013
2017
Debt / equity
0,35×
This company
0,62×
Market median
This company
Market median
44% below market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
More on Eg Team Online A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
