| Revenue | DKK 402K | -32% |
| EBITDA | DKK 402K | -32% |
| Net profit | DKK 792K | -43% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 10,4M | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -439 | -15 | 98 | 67 | 90 | 199 | 73 | 54 | 65 | 603 | 499 | 575 | 589 | 402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -439 | -15 | 98 | 67 | 90 | 199 | 73 | 54 | 65 | 603 | 499 | 575 | 589 | 402 |
| Depreciation & amort. | 82 | 172 | 185 | 173 | 178 | 170 | -87 | -149 | -169 | -207 | -669 | -533 | -564 | -566 |
| EBIT | -521 | -187 | -87 | -106 | -88 | 30 | -13 | -95 | -104 | 395 | -170 | 43 | 24 | -164 |
| Net financials | 513 | 237 | 753 | 504 | 366 | 1.468 | 1.146 | 729 | 1.702 | 625 | 1.245 | 706 | 1.365 | 956 |
| Profit before tax | -8 | 50 | 666 | 398 | 278 | 1.497 | 1.132 | 634 | 1.598 | 1.020 | 1.075 | 749 | 1.389 | 792 |
| Tax | -146 | -86 | -12 | -35 | 213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 138 | 135 | 678 | 433 | 64 | 1.497 | 1.132 | 634 | 1.598 | 1.020 | 1.075 | 749 | 1.389 | 792 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.833 | 8.347 | 8.625 | 8.935 | 8.668 | 10.011 | 11.097 | 11.445 | 14.587 | 15.507 | 15.739 | 16.049 | 13.782 | 13.148 |
| Equity | 4.620 | 4.658 | 5.240 | 5.574 | 5.539 | 6.935 | 7.964 | 8.492 | 9.982 | 10.891 | 11.853 | 12.487 | 9.759 | 10.429 |
| Long-term debt | 3.583 | 3.437 | 3.144 | 2.983 | 2.843 | 2.654 | 2.489 | 2.323 | 2.221 | 3.139 | 2.884 | 2.608 | 2.558 | 2.297 |
| Short-term debt | 631 | 252 | 241 | 378 | 286 | 422 | 644 | 630 | 2.355 | 928 | 902 | 953 | 1.465 | 422 |
| Total debt | 4.213 | 3.689 | 3.385 | 3.361 | 3.129 | 3.076 | 3.132 | 2.953 | 4.576 | 4.067 | 3.785 | 3.561 | 4.023 | 2.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |