| Revenue | DKK -5K | -50% |
| EBITDA | DKK -5K | +50% |
| Net profit | DKK 601K | -68% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 11,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | 5 | -4 | -2 | -0 | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | 5 | -4 | -2 | -0 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | 5 | -4 | -2 | -0 | -10 | -5 |
| Net financials | 78 | 449 | 729 | 584 | 2.697 | 2.394 | 691 | 985 | 1.079 | 2.568 | 146 | 1.915 | 1.881 | 605 |
| Profit before tax | 70 | 441 | 723 | 579 | 2.693 | 2.390 | 687 | 981 | 1.083 | 2.564 | 144 | 1.915 | 1.871 | 600 |
| Tax | -6 | -5 | -4 | -5 | -1 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | -2 | -1 |
| Net profit | 76 | 447 | 726 | 584 | 2.694 | 2.392 | 689 | 982 | 1.085 | 2.565 | 145 | 1.915 | 1.873 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.265 | 4.671 | 5.447 | 5.826 | 8.709 | 10.401 | 8.101 | 7.535 | 8.503 | 11.248 | 9.635 | 11.393 | 11.349 | 11.315 |
| Equity | 3.770 | 4.119 | 4.747 | 5.232 | 7.779 | 9.067 | 6.650 | 7.525 | 8.499 | 10.951 | 9.596 | 11.393 | 11.344 | 11.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 551 | 699 | 594 | 930 | 1.334 | 1.451 | 10 | 4 | 297 | 39 | 0 | 5 | 5 |
| Total debt | 495 | 551 | 699 | 594 | 930 | 1.334 | 1.451 | 10 | 4 | 297 | 39 | 0 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |