| Revenue | DKK 59,1M | +106% |
| EBITDA | DKK 42,4M | +223% |
| Net profit | DKK 34,5M | +136% |
| Total assets | DKK 401,9M | +11% |
| Equity | DKK 368,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.304 | 30.282 | 36.604 | 40.318 | 39.075 | 51.410 | 52.879 | 47.816 | 28.720 | 59.135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.281 | 22.288 | 28.599 | 32.364 | 30.758 | 43.222 | 44.691 | 39.670 | 13.096 | 42.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.281 | 22.288 | 28.599 | 32.364 | 30.758 | 43.222 | 44.691 | 39.670 | 13.096 | 42.362 |
| Net financials | -533 | 203 | 476 | 627 | 808 | 1.009 | 1.245 | 1.507 | 5.232 | 1.528 |
| Profit before tax | 15.748 | 22.491 | 29.075 | 32.991 | 31.566 | 44.231 | 45.936 | 41.177 | 18.328 | 43.890 |
| Tax | 3.929 | 5.312 | 4.796 | 7.588 | 6.945 | 9.732 | 10.120 | 9.061 | 3.714 | 9.403 |
| Net profit | 11.819 | 17.179 | 24.279 | 25.403 | 24.621 | 34.499 | 35.816 | 32.116 | 14.614 | 34.487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.910 | 166.617 | 191.088 | 219.824 | 246.380 | 283.144 | 318.826 | 420.108 | 362.650 | 401.917 |
| Equity | 125.574 | 142.753 | 167.032 | 192.435 | 217.056 | 251.555 | 287.371 | 319.487 | 334.101 | 368.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.703 | 4.612 | 4.264 | 5.019 | 7.476 | 10.263 | 11.430 | 75.794 | 4.569 | 10.194 |
| Total debt | 1.703 | 4.612 | 4.264 | 5.019 | 7.476 | 10.263 | 11.430 | 75.794 | 4.569 | 10.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1998 | — | — |
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
SB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Demant A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Boye Nielsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Steen Brabrand Rasmussen | Management | 0 companies |
| Svend Børge Foged Thomsen | Board of Directors | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Søren Nielsen | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| René Schneider | Board of Directors | 0 companies |