| Revenue | DKK -47K | -125% |
| EBITDA | DKK -47K | -125% |
| Net profit | DKK 6,2M | -57% |
| Total assets | DKK 62,2M | +12% |
| Equity | DKK 44M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 203 | 148 | 33 | 70 | 11 | -13 | 92 | 139 | 15 | 70 | 289 | 186 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 188 | 125 | 7 | 22 | -48 | -13 | 92 | 139 | 15 | 70 | 289 | 186 | -47 |
| Depreciation & amort. | 15 | 15 | 15 | 15 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -15 | -15 |
| EBIT | 60 | 174 | 110 | -8 | 7 | -62 | -27 | 78 | 125 | 1 | 56 | 275 | 171 | -62 |
| Net financials | 167 | 216 | 799 | 279 | 538 | 1.755 | 1.719 | 737 | 2.980 | 5.415 | -330 | 7.762 | 14.191 | 6.128 |
| Profit before tax | 212 | 254 | 792 | 180 | 531 | 1.678 | 1.692 | 815 | 3.104 | 5.416 | -274 | 8.037 | 14.362 | 6.066 |
| Tax | -43 | -23 | 60 | 57 | 33 | 68 | -3 | -47 | -88 | -3 | -3 | -43 | -13 | -107 |
| Net profit | 255 | 277 | 732 | 123 | 498 | 1.610 | 1.695 | 862 | 3.193 | 5.419 | -271 | 8.080 | 14.375 | 6.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.080 | 8.875 | 8.000 | 7.902 | 7.780 | 7.290 | 10.394 | 9.515 | 15.237 | 24.072 | 23.933 | 44.885 | 55.684 | 62.246 |
| Equity | 1.228 | 1.505 | 2.237 | 2.360 | 2.858 | 4.468 | 6.277 | 7.139 | 10.332 | 15.751 | 15.480 | 23.559 | 37.934 | 43.973 |
| Long-term debt | 160 | 983 | 932 | 881 | 828 | 774 | 720 | 667 | 614 | 558 | 504 | 8.163 | 7.114 | 6.060 |
| Short-term debt | 7.692 | 6.387 | 4.831 | 4.660 | 4.095 | 2.047 | 3.397 | 1.709 | 4.291 | 7.763 | 7.949 | 13.163 | 10.636 | 12.213 |
| Total debt | 7.852 | 7.370 | 5.763 | 5.542 | 4.922 | 2.821 | 4.117 | 2.376 | 4.905 | 8.321 | 8.453 | 21.326 | 17.750 | 18.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bundgaard | Founder | 0 companies |