| Revenue | DKK 16,7M | -10% |
| EBITDA | DKK 2,3M | +209% |
| Net profit | DKK 2,6M | +1863% |
| Total assets | DKK 30,8M | +13% |
| Equity | DKK 24,6M | +12% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.063 | 6.951 | 8.689 | 11.310 | 14.363 | 16.186 | 17.561 | 19.313 | 22.198 | 21.415 | 19.943 | 17.815 | 18.482 | 16.656 |
| Staff expenses | -3.767 | -5.404 | -7.029 | -8.507 | -11.153 | -13.055 | -14.815 | -16.824 | -17.461 | -16.056 | -18.090 | -15.395 | -16.537 | -14.269 |
| EBITDA | 1.296 | 1.546 | 1.660 | 2.804 | 3.210 | 3.131 | 2.746 | 2.489 | 4.737 | 5.359 | 1.822 | 2.420 | 761 | 2.348 |
| Depreciation & amort. | -193 | -232 | 343 | 370 | -289 | -607 | -702 | -705 | -704 | -583 | -576 | -435 | -374 | -340 |
| EBIT | 1.103 | 1.315 | 1.317 | 2.433 | 2.920 | 2.524 | 2.044 | 1.784 | 4.033 | 4.775 | 1.246 | 1.985 | 387 | 2.008 |
| Net financials | 2 | 3 | -6 | 19 | 0 | -1 | -31 | 40 | 1.649 | 477 | 957 | 442 | -449 | 1.003 |
| Profit before tax | 1.105 | 1.318 | 1.311 | 2.452 | 2.920 | 2.523 | 2.012 | 1.824 | 5.682 | 5.253 | 2.204 | 2.427 | -62 | 3.011 |
| Tax | 279 | 324 | 325 | 581 | 648 | 559 | 446 | 361 | 881 | 1.043 | 259 | 428 | 84 | 439 |
| Net profit | 826 | 994 | 986 | 1.871 | 2.272 | 1.964 | 1.566 | 1.462 | 4.801 | 4.209 | 1.945 | 2.000 | -146 | 2.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.703 | 5.826 | 7.501 | 10.745 | 14.115 | 17.388 | 19.279 | 26.052 | 27.585 | 30.848 | 29.189 | 32.063 | 27.266 | 30.834 |
| Equity | 2.954 | 3.948 | 4.816 | 6.687 | 8.959 | 10.923 | 12.189 | 13.351 | 17.852 | 21.762 | 22.707 | 23.706 | 22.060 | 24.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 842 | 784 | 724 | 1.230 | 3.225 | 2.525 | 1.722 | 1.525 | 1.143 | 1.330 |
| Short-term debt | 1.704 | 1.832 | 2.652 | 3.983 | 4.199 | 5.584 | 6.306 | 11.451 | 6.507 | 6.550 | 4.754 | 6.817 | 4.039 | 4.840 |
| Total debt | 1.704 | 1.832 | 2.652 | 3.983 | 5.041 | 6.368 | 7.029 | 12.681 | 9.732 | 9.075 | 6.476 | 8.342 | 5.182 | 6.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LABTECH HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
Kenny Schødt Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bisgaard Andersen | Management | 0 companies |
| Søren Due Andersen | Board of Directors | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Gert Bisgaard Andersen | Board of Directors | 0 companies |
| Per Harding Schiff Antoniussen | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Flemming Højer Sørensen | Board of Directors | 0 companies |
| Saisamorn Burinok | Board of Directors | 0 companies |
| Kenny Schødt | Board of Directors | 0 companies |
| Per Grønvald | Chairman | 0 companies |
| Michael Fonsmark | Chairman | 0 companies |
| Johnny Nielsen | Board of Directors | 0 companies |
| Jan Bisgaard Andersen | Board of Directors | 0 companies |
| Morten Søltoft | Chairman | 0 companies |
| Lars Damsholdt Balle | Chairman | 0 companies |
| Eddy Thorndal Pedersen | Chairman | 0 companies |
| Jakob Schmelling Ludvigsen | Board of Directors | 0 companies |
| Heidi Kidmose | Board of Directors | 0 companies |
| Kim René Bohn | Chairman | 0 companies |
| Morten Fich-Olsen | Board of Directors | 0 companies |