| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK -35K | +89% |
| Net profit | DKK -614K | -2592% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 118K | -49% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.630 | 7.614 | 7.717 | 7.936 | 7.919 | 6.175 | 6.214 | 5.797 | 5.456 | 4.572 | 4.322 | 3.622 | 3.505 | 3.473 |
| Staff expenses | -6.489 | -6.923 | -7.200 | -7.179 | -7.268 | -6.735 | -6.469 | -6.713 | -5.311 | -4.883 | -4.692 | -4.428 | -3.815 | -3.508 |
| EBITDA | 1.141 | 691 | 517 | 757 | 651 | -560 | -254 | -915 | 146 | -311 | -369 | -806 | -310 | -35 |
| Depreciation & amort. | -95 | -94 | -79 | -64 | -44 | -36 | -20 | -27 | -25 | -18 | -18 | -18 | -5 | -0 |
| EBIT | 1.046 | 597 | 438 | 692 | 606 | -596 | -275 | -942 | 120 | -329 | -388 | -825 | -315 | -35 |
| Net financials | 398 | 228 | 397 | 135 | 125 | 672 | 46 | -235 | 335 | 295 | -314 | 501 | 301 | -499 |
| Profit before tax | 1.444 | 825 | 834 | 827 | 731 | 77 | -229 | -1.177 | 455 | -34 | -702 | -324 | -14 | -534 |
| Tax | 344 | 211 | 221 | 194 | 166 | 18 | -48 | -256 | 101 | -7 | 8 | 23 | -38 | 80 |
| Net profit | 1.100 | 614 | 614 | 633 | 565 | 59 | -181 | -921 | 355 | -27 | -710 | -347 | 25 | -614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.251 | 9.792 | 10.271 | 9.882 | 9.975 | 8.605 | 9.118 | 8.142 | 7.047 | 6.254 | 4.574 | 4.195 | 4.085 | 4.183 |
| Equity | 6.938 | 6.801 | 6.665 | 6.548 | 6.363 | 5.672 | 5.131 | 3.850 | 3.004 | 2.257 | 1.067 | 207 | 232 | 118 |
| Long-term debt | 36 | 28 | 15 | 15 | 11 | 8 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 500 |
| Short-term debt | 3.278 | 2.962 | 3.591 | 3.319 | 3.601 | 2.924 | 3.978 | 4.289 | 4.043 | 3.997 | 3.507 | 3.988 | 3.853 | 3.565 |
| Total debt | 3.314 | 2.990 | 3.606 | 3.334 | 3.612 | 2.933 | 3.987 | 4.292 | 4.043 | 3.997 | 3.507 | 3.988 | 3.853 | 4.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1975 | — | — |
JL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birch Seidenfaden ApS | Company | 33.3% | 33.3% | 2025 |
Seidenfaden Holding ApS | Company | 33.3% | 33.3% | 2025 |
Kaare ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Johanne Ruth Seidenfaden | Management | 0 companies |
| Jonas Lyngdahl Seidenfaden | Management | 0 companies |
| Johan Ulrik Birch Seidenfaden | Board of Directors | 0 companies |
| Christian Pinholt Seidenfaden | Board of Directors | 0 companies |
| Hans Andreas Sørensen | Board of Directors | 0 companies |