| Revenue | DKK 4,6M | — |
| EBITDA | DKK -332K | -290% |
| Net profit | DKK -269K | -43% |
| Total assets | DKK 8M | +10% |
| Equity | DKK 2,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 418 | 587 | 661 | 1.194 | 1.336 | 1.994 | 1.306 | 1.405 | 1.250 | — | — | 4.601 |
| Staff expenses | -425 | -184 | -339 | -227 | -410 | -525 | -1.053 | -660 | -662 | -913 | -888 | -913 | -990 |
| EBITDA | -190 | 234 | 248 | 435 | 784 | 811 | 941 | 646 | 743 | 337 | 235 | -85 | -332 |
| Depreciation & amort. | -300 | -11 | -275 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -132 | -9 |
| EBIT | -490 | 223 | -26 | 435 | 784 | 811 | 941 | 527 | 623 | 217 | 115 | -217 | -341 |
| Net financials | 391 | -33 | -33 | 9.583 | -5 | -7 | -9 | -27 | -37 | -10 | -4 | -2 | -2 |
| Profit before tax | -99 | 190 | -59 | 10.017 | 778 | 805 | 932 | 500 | 587 | 207 | 144 | -219 | -342 |
| Tax | -0 | -0 | -0 | 3 | 173 | 177 | 204 | 105 | 130 | 47 | 33 | -31 | -74 |
| Net profit | -99 | 190 | -59 | 10.015 | 606 | 627 | 728 | 395 | 457 | 160 | 111 | -188 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.793 | 2.869 | 3.121 | 3.342 | 4.283 | 4.734 | 4.809 | 5.320 | 5.864 | 6.380 | 8.018 | 7.320 | 8.019 |
| Equity | -8.277 | -8.087 | -8.146 | 1.869 | 2.474 | 3.002 | 3.624 | 3.519 | 3.526 | 3.286 | 2.997 | 2.809 | 2.540 |
| Long-term debt | 0 | 82 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.070 | 873 | 1.186 | 1.474 | 1.809 | 1.732 | 1.185 | 1.800 | 2.338 | 3.095 | 5.021 | 4.512 | 5.479 |
| Total debt | 1.070 | 955 | 1.268 | 1.474 | 1.809 | 1.732 | 1.185 | 1.800 | 2.338 | 3.095 | 5.021 | 4.512 | 5.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEEP ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller-Ernst Jensen | Management | 0 companies |
| Lea Stenfatt Jensen | Board of Directors | 0 companies |
| Kent Wolfsen | Board of Directors | 0 companies |
| Kenneth Stenfatt Romanski Hansen | Board of Directors | 0 companies |
| Fie Stenfatt Hansen | Chairman | 0 companies |
| Jakob Stenfatt Jensen | Board of Directors | 0 companies |