| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK 143K | -26% |
| Total assets | DKK 740K | +2% |
| Equity | DKK 735K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -8 | -7 | -3 | -12 | -29 | -17 | -12 | 0 | 0 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -8 | -7 | -3 | -12 | -29 | -17 | -12 | -9 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -8 | -7 | -3 | -12 | -29 | -17 | -12 | -9 | -8 | -8 | -9 | -10 |
| Net financials | 4 | 0 | 0 | 0 | 101 | 154 | 304 | 203 | 150 | 150 | 199 | 200 | 150 |
| Profit before tax | 8 | -8 | -7 | -3 | 89 | 125 | 287 | 190 | 140 | 142 | 191 | 191 | 140 |
| Tax | 10 | -0 | -0 | -0 | -15 | -5 | -0 | -0 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -2 | -8 | -7 | -3 | 104 | 131 | 287 | 190 | 143 | 143 | 193 | 193 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 156 | 161 | 158 | 248 | 379 | 472 | 521 | 532 | 559 | 640 | 724 | 740 |
| Equity | 158 | 150 | 143 | 139 | 244 | 375 | 461 | 517 | 524 | 555 | 635 | 715 | 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 19 | 18 | 4 | 5 | 10 | 4 | 7 | 5 | 5 | 9 | 5 |
| Total debt | 6 | 6 | 19 | 18 | 4 | 5 | 10 | 4 | 7 | 5 | 5 | 9 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 1998 | — | — |
PN Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Robert Larsen | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |