| Revenue | DKK -11K | -187% |
| EBITDA | DKK -11K | -191% |
| Net profit | DKK -7K | -128% |
| Total assets | DKK 842K | -8% |
| Equity | DKK 842K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.350 | 1.232 | 2.134 | 1.144 | 939 | 1.194 | 1.125 | 723 | 1.277 | 1.188 | 1.223 | 219 | 13 | -11 |
| Staff expenses | -1.239 | -1.287 | -1.687 | -1.197 | -959 | -917 | -1.152 | -587 | -860 | -1.073 | -1.239 | -203 | -1 | -0 |
| EBITDA | 111 | -55 | 447 | -52 | -20 | 277 | -27 | 136 | 417 | 115 | -16 | 15 | 12 | -11 |
| Depreciation & amort. | 84 | 100 | 72 | 53 | 43 | -47 | -20 | -10 | -20 | -17 | -47 | -0 | -0 | -0 |
| EBIT | 27 | -155 | 375 | -105 | -63 | 231 | -47 | 126 | 397 | 98 | -63 | 15 | 12 | -11 |
| Net financials | -2 | -11 | -15 | -2 | -2 | -3 | -1 | -1 | -2 | -5 | -6 | 1 | 13 | 4 |
| Profit before tax | 25 | -166 | 360 | -107 | -65 | 228 | -48 | 126 | 395 | 93 | -70 | 16 | 25 | -7 |
| Tax | 6 | -22 | 79 | -24 | 4 | 32 | -11 | 28 | 87 | 21 | 3 | -0 | -0 | -0 |
| Net profit | 19 | -143 | 281 | -84 | -69 | 195 | -38 | 98 | 308 | 73 | -73 | 16 | 25 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 1.442 | 1.609 | 1.367 | 1.192 | 1.579 | 1.351 | 1.375 | 1.884 | 1.706 | 1.538 | 981 | 917 | 842 |
| Equity | 833 | 590 | 870 | 787 | 718 | 913 | 875 | 973 | 1.281 | 1.241 | 1.054 | 952 | 917 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 41 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 852 | 739 | 580 | 474 | 666 | 475 | 388 | 562 | 465 | 484 | 29 | 0 | 0 |
| Total debt | 731 | 852 | 739 | 580 | 474 | 666 | 475 | 402 | 603 | 465 | 484 | 29 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Founder | Founder | 1998 | — | — |
PO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lethskov Danevig | Founder | 0 companies |
| Poul Ove Jensen | Founder | 0 companies |