| Revenue | DKK 3,9M | +17% |
| EBITDA | DKK 2,1M | +35% |
| Net profit | DKK 917K | +1234% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 3,3M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.959 | 7.581 | 6.251 | 2.158 | 5.800 | 5.304 | 4.962 | 4.617 | 4.581 | 3.073 | 2.011 | 3.382 | 3.941 |
| Staff expenses | -7.028 | -5.022 | -4.502 | -3.857 | -4.422 | -3.968 | -3.432 | -3.358 | -3.029 | -1.946 | -1.930 | -1.846 | -1.873 |
| EBITDA | -865 | 2.559 | 1.749 | -1.699 | 1.377 | 1.336 | 1.531 | 1.259 | 1.551 | 1.127 | 80 | 1.535 | 2.068 |
| Depreciation & amort. | 301 | 244 | 202 | 649 | 644 | -633 | -632 | -609 | -602 | -598 | -591 | -582 | -0 |
| EBIT | -1.165 | 2.315 | 1.547 | -2.348 | 734 | 703 | 899 | 650 | 949 | 529 | -511 | 953 | 2.068 |
| Net financials | 152 | -981 | -813 | -422 | -538 | -520 | -483 | -525 | -393 | -443 | -610 | -865 | -892 |
| Profit before tax | -1.014 | 1.334 | 734 | -2.770 | 195 | 182 | 415 | 125 | 556 | 86 | -1.121 | 88 | 1.176 |
| Tax | -297 | 391 | 224 | -620 | 43 | 40 | -49 | 28 | 122 | 19 | -246 | 19 | 260 |
| Net profit | -717 | 943 | 510 | -2.150 | 152 | 142 | 464 | 98 | 434 | 67 | -875 | 69 | 917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.036 | 18.351 | 18.801 | 15.845 | 15.976 | 14.941 | 15.967 | 15.057 | 15.886 | 15.460 | 14.602 | 13.728 | 13.292 |
| Equity | 2.126 | 3.402 | 4.028 | 1.878 | 2.030 | 2.172 | 2.636 | 2.733 | 3.167 | 3.234 | 2.359 | 2.427 | 3.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.888 | 14.949 | 14.574 | 13.968 | 13.946 | 12.770 | 13.332 | 12.323 | 12.719 | 12.226 | 12.244 | 11.301 | 9.948 |
| Total debt | 18.888 | 14.949 | 14.574 | 13.968 | 13.946 | 12.770 | 13.332 | 12.323 | 12.719 | 12.226 | 12.244 | 11.301 | 9.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Founder | Founder | 1998 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Management | Management | 2000 | — | — |
JP Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCARE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian B Christensen | Founder | 0 companies |
| Steffen Olsen-Kludt | Chief Executive Officer | 0 companies |
| Bo Thustrup Nielsen | Management | 0 companies |
| John Peter Arfwedson | Founder | 0 companies |
| Kaj Bo Henningsen | Chairman | 0 companies |
| Trine Østengaard | Board of Directors | 0 companies |
| Christian Ole Boelsgaard Christensen | Board of Directors | 0 companies |
| Morten Dall | Chairman | 0 companies |
| Bente Birgitte Wolf | Board of Directors | 0 companies |
| Sophus Olsen-Kludt | Board of Directors | 0 companies |
| Hans Henrik Brandt | Board of Directors | 0 companies |