| Revenue | DKK -35K | -15% |
| EBITDA | DKK -35K | +15% |
| Net profit | DKK 88M | +15% |
| Total assets | DKK 105,7M | +10% |
| Equity | DKK 105,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | -73 | -103 | -1.074 | -1.457 | 402 | -37 | -37 | -25 | -25 | -25 | -41 | -35 |
| Staff expenses | -0 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | -313 | -103 | -1.074 | -1.457 | 402 | -37 | -37 | -25 | -25 | -25 | -41 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -313 | -103 | -1.074 | -1.457 | 402 | -37 | -37 | -25 | -25 | -25 | -41 | -35 |
| Net financials | 5.523 | 6.047 | 10.904 | 12.072 | 21.459 | 28.152 | 45.621 | 50.679 | 65.728 | 70.621 | 62.057 | 76.707 | 88.044 |
| Profit before tax | 5.363 | 5.733 | 10.801 | 10.998 | 20.002 | 28.555 | 45.584 | 50.641 | 65.703 | 70.596 | 62.032 | 76.666 | 88.009 |
| Tax | 76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.287 | 5.733 | 10.801 | 10.998 | 20.002 | 28.555 | 45.584 | 50.641 | 65.703 | 70.596 | 62.032 | 76.666 | 88.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.530 | 12.270 | 24.205 | 24.156 | 28.403 | 31.363 | 48.747 | 54.547 | 68.757 | 96.208 | 85.529 | 96.180 | 105.723 |
| Equity | 12.942 | 11.875 | 15.476 | 15.437 | 23.039 | 30.044 | 47.457 | 52.449 | 67.551 | 72.447 | 85.479 | 96.145 | 105.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.588 | 394 | 8.729 | 8.719 | 5.364 | 1.319 | 1.289 | 2.098 | 1.206 | 23.761 | 50 | 35 | 70 |
| Total debt | 2.588 | 394 | 8.729 | 8.719 | 5.364 | 1.319 | 1.289 | 2.098 | 1.206 | 23.761 | 50 | 35 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD | Audit | 1998 | — | — |
JA Founder | Founder | 1998 | — | — |
JW Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDEVANGSVEJ ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Demuth Rasmussen | Audit | 0 companies |
| Jakob Algreen-Ussing | Founder | 0 companies |
| Jan William Werner | Management | 0 companies |
| Jesper Werner | Chairman | 0 companies |
| Betina Faaborg Christensen | Deputy Chairman | 0 companies |