| Revenue | DKK -19K | +166% |
| EBITDA | DKK -19K | -166% |
| Net profit | DKK 6M | +470% |
| Total assets | DKK 12,2M | +30% |
| Equity | DKK 12,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -9 | -13 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -9 | -13 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -9 | -13 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -19 |
| Net financials | 782 | 675 | 111 | -83 | 410 | 54 | 1.396 | 1.087 | 700 | 2.239 | 1.637 | -1.818 | 917 | 6.022 |
| Profit before tax | 778 | 671 | 107 | -91 | 397 | 49 | 1.391 | 1.083 | 695 | 2.234 | 1.630 | -1.825 | 909 | 6.003 |
| Tax | -2 | 1 | -61 | -81 | 6 | -36 | -8 | -92 | -352 | -332 | -4 | -572 | -139 | 26 |
| Net profit | 780 | 670 | 168 | -10 | 391 | 85 | 1.399 | 1.174 | 1.047 | 2.565 | 1.634 | -1.253 | 1.048 | 5.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 3.152 | 3.426 | 3.085 | 3.274 | 3.409 | 4.652 | 5.772 | 6.782 | 8.981 | 10.455 | 9.146 | 9.432 | 12.244 |
| Equity | 2.344 | 2.966 | 3.085 | 3.025 | 3.261 | 3.295 | 4.640 | 5.761 | 6.752 | 8.861 | 10.437 | 9.126 | 9.413 | 12.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 187 | 341 | 60 | 13 | 115 | 11 | 11 | 30 | 120 | 17 | 20 | 19 | 54 |
| Total debt | 142 | 187 | 341 | 60 | 13 | 115 | 11 | 11 | 30 | 120 | 17 | 20 | 19 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |