| Revenue | DKK -21K | +8% |
| EBITDA | DKK -21K | -8% |
| Net profit | DKK 72K | -73% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 2,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.231 | — | — | — | 1.689 | 1.857 | 1.503 | 2.005 | -44 | -35 | -30 | -30 | -20 | -21 |
| Staff expenses | -1.559 | -0 | -0 | -0 | -1.616 | -2.119 | -1.142 | -1.213 | -304 | -295 | -102 | -0 | -0 | -0 |
| EBITDA | -145 | 32 | 48 | 55 | 45 | -297 | 286 | 763 | -348 | -330 | -132 | -30 | -20 | -21 |
| Depreciation & amort. | -207 | -32 | -48 | -55 | -74 | -83 | -57 | -51 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -353 | 0 | 0 | 0 | -29 | -380 | 229 | 712 | -349 | -330 | -132 | -30 | -20 | -21 |
| Net financials | -59 | 0 | 0 | 0 | 27 | 8 | -75 | 126 | -28 | 201 | -467 | 106 | 290 | 94 |
| Profit before tax | -338 | 0 | 0 | 0 | -2 | -372 | 154 | 838 | -378 | -129 | -599 | 76 | 270 | 72 |
| Tax | -126 | -0 | -0 | -0 | 6 | -0 | -0 | 120 | -10 | -0 | 2 | 0 | -0 | -0 |
| Net profit | -213 | 0 | 0 | 0 | -8 | -372 | 154 | 717 | -368 | -129 | -601 | 76 | 270 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.769 | 0 | 0 | 0 | 4.284 | 3.641 | 3.521 | 4.252 | 3.258 | 3.138 | 2.408 | 2.340 | 2.451 | 2.378 |
| Equity | 3.647 | 0 | 0 | 0 | 3.394 | 3.022 | 3.106 | 3.715 | 3.221 | 3.091 | 2.360 | 2.302 | 2.432 | 2.360 |
| Long-term debt | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.038 | 0 | 0 | 0 | 890 | 619 | 415 | 527 | 37 | 47 | 48 | 39 | 18 | 18 |
| Total debt | -1.123 | 0 | 0 | 0 | 890 | 619 | 415 | 527 | 37 | 47 | 48 | 39 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
GR Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
BIOSOL BEAUTY ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gitte Rønne Jensen | Management | 0 companies |
| Jakob Palmhøj Hougesen | Chairman | 0 companies |
| Florence Almaden Hougesen | Chairman | 0 companies |
| Susan Aaris Stærke | Chairman | 0 companies |
| Helge Hougesen | Board of Directors | 0 companies |