| Revenue | DKK 19,5M | -35% |
| EBITDA | DKK 10,9M | -53% |
| Net profit | DKK 4,6M | -67% |
| Total assets | DKK 92M | -2% |
| Equity | DKK 29,8M | -1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.506 | 15.936 | 18.496 | 30.107 | 19.540 |
| Staff expenses | -5.432 | -6.382 | -8.112 | -7.120 | -8.673 |
| EBITDA | 8.074 | 9.546 | 10.378 | 22.987 | 10.867 |
| Depreciation & amort. | -3.960 | -2.872 | -2.879 | -2.912 | -3.010 |
| EBIT | 4.114 | 6.674 | 7.499 | 20.075 | 7.856 |
| Net financials | -1.271 | -1.194 | -1.202 | -2.163 | -1.918 |
| Profit before tax | 2.843 | 5.479 | 6.297 | 17.912 | 5.886 |
| Tax | 631 | 1.211 | 1.386 | 3.940 | 1.296 |
| Net profit | 2.212 | 4.269 | 4.911 | 13.972 | 4.590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95.226 | 94.479 | 90.069 | 93.785 | 92.018 |
| Equity | 10.290 | 14.559 | 17.869 | 30.241 | 29.831 |
| Long-term debt | 55.537 | 51.447 | 47.357 | 35.017 | 29.250 |
| Short-term debt | 22.219 | 20.083 | 15.066 | 14.810 | 17.961 |
| Total debt | 77.756 | 71.529 | 62.423 | 49.826 | 47.211 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HJ Management | Management | 2019 |
JN Founder | Founder | 1998 |
JP Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Jensen | Management | 0 companies |
| Jan Nicolai Hansen | Founder | 0 companies |
| Jens Peter Langer | Management | 0 companies |