| Revenue | DKK -107K | -27% |
| EBITDA | DKK -1,1M | -43% |
| Net profit | DKK 93K | -96% |
| Total assets | DKK 43,7M | +0% |
| Equity | DKK 43,6M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -146 | -65 | -126 | -145 | -107 |
| Staff expenses | -335 | -393 | -592 | -658 | -1.039 |
| EBITDA | -480 | -459 | -718 | -804 | -1.146 |
| Depreciation & amort. | -0 | -0 | -33 | -33 | -33 |
| EBIT | -480 | -459 | -751 | -837 | -1.179 |
| Net financials | 5.527 | -1.487 | 3.050 | 3.753 | 1.303 |
| Profit before tax | 5.047 | -1.945 | 2.299 | 2.916 | 125 |
| Tax | 1.111 | 23 | 57 | 640 | 31 |
| Net profit | 3.936 | -1.968 | 2.242 | 2.277 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.877 | 40.335 | 41.613 | 43.903 | 43.719 |
| Equity | 43.719 | 40.251 | 41.494 | 43.670 | 43.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 84 | 118 | 231 | 81 |
| Total debt | 158 | 84 | 118 | 231 | 81 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1998 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| INVESTERINGSSELSKABET AF 26/10 1998, NYKØBING MORS A/S | Audit | 0 companies |