| Revenue | DKK 144K | -13% |
| EBITDA | DKK 82K | -22% |
| Net profit | DKK 27K | -36% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.333 | 4.660 | 3.787 | — | 170 | 136 | 166 | 144 |
| Staff expenses | -3.998 | -3.639 | -2.958 | -1.362 | -63 | -63 | -60 | -62 |
| EBITDA | 1.335 | 1.021 | 828 | 362 | 107 | 74 | 106 | 82 |
| Depreciation & amort. | 346 | 306 | -967 | -49 | -49 | -49 | -49 | -49 |
| EBIT | 989 | 716 | -139 | 313 | 58 | 25 | 57 | 34 |
| Net financials | -4 | 5 | 9 | 10 | 26 | 6 | -2 | 1 |
| Profit before tax | 985 | 720 | -130 | 323 | 84 | 31 | 55 | 35 |
| Tax | 216 | 122 | -31 | 76 | 20 | 8 | 13 | 8 |
| Net profit | 739 | 541 | -99 | 248 | 64 | 23 | 42 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.042 | 5.923 | 4.896 | 2.780 | 2.803 | 2.146 | 2.112 | 2.188 |
| Equity | 4.828 | 4.870 | 4.270 | 2.518 | 2.583 | 1.906 | 1.948 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.201 | 984 | 626 | 249 | 188 | 203 | 123 | 169 |
| Total debt | 1.201 | 984 | 626 | 249 | 188 | 203 | 123 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
ET Management | Management | 1999 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
EH Management | Management | 1999 | — | — |
BT Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJ HOLDING AABENRAA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Eskild Thaysen | Management | 0 companies |
| Bendt Jacobsen | Chief Executive Officer | 0 companies |
| Erik Hjortkjær Andersen | Management | 0 companies |
| Bendt Thorkild Jacobsen | Management | 0 companies |
| Leif Max Hansen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Lone Ørbech-Grønlund | Chairman | 0 companies |