| Revenue | DKK 320,4M | +3% |
| EBITDA | DKK 724K | +165% |
| Net profit | DKK 71,7M | +24139% |
| Total assets | DKK 1B | +358% |
| Equity | DKK 962,8M | +417% |
| Employees | 288 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 318.707 | 347.077 | 349.966 | 311.216 | 320.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.483 | 17.125 | 4.848 | -1.107 | 724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.483 | 17.125 | 4.848 | -1.107 | 724 |
| Net financials | -263 | -235 | -31 | 1.183 | 72.296 |
| Profit before tax | 19.220 | 16.891 | 4.817 | 76 | 73.020 |
| Tax | 3.888 | 3.187 | 506 | -220 | 1.274 |
| Net profit | 15.332 | 13.704 | 4.311 | 296 | 71.746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 257.771 | 232.955 | 244.344 | 226.902 | 1.040.013 |
| Equity | 197.998 | 181.701 | 186.012 | 186.308 | 962.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.772 | 41.528 | 46.851 | 29.747 | 50.343 |
| Total debt | 51.772 | 41.528 | 46.851 | 29.747 | 50.343 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BM Deputy | Deputy | 2010 |
KU Management | Management | 2025 |
CN Management | Management | 2023 |
HS Chief Executive Officer | Chief Executive Officer | 2019 |
BD Deputy | Deputy | 2010 |
| Former (13) | ||
PB Management | Management | 1998 – 1999 |
SG Management | Management | 2017 – 2018 |
KK Chief Executive Officer | Chief Executive Officer | 1999 – 2012 |
IK Deputy | Deputy | 1999 – 2002 |
SD | Deputy | 2006 – 2010 |
SN Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
AW Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
SK Management | Management | 2011 – 2018 |
NC Deputy | Deputy | 2002 – 2006 |
TS Deputy | Deputy | 2002 – 2006 |
JR Management | Management | 2023 – 2025 |
HA Audit | Audit | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2010 | |
| Board of Directors | 2006 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2011 – 2014 | |
| Chairman | 2000 – 2011 | |
| Chairman | 2011 – 2020 | |
| Board of Directors | 1999 – 2010 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 2001 – 2011 | |
| Chairman | 2020 – 2025 | |
BT | Board of Directors | 1999 – 2001 |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2002 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Mortensen | Deputy | 0 companies |
| Kunihiko Ueki | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Shoji Gotoda | Management | 0 companies |
| Karl Kenneth Vinther Iversen | Chief Executive Officer | 0 companies |
| Carsten Nedergaard Kristensen | Management | 0 companies |
| Inge Kofod Hjøllund | Deputy | 0 companies |
| Steven Douglas Westenholz | Deputy | 0 companies |
| Senri Nagashima | Chief Executive Officer | 0 companies |
| Anders Würtz Hegaard | Chief Executive Officer | 0 companies |
| Shoji Gotoda | Chief Executive Officer | 0 companies |
| Shigeru Koyama | Management | 0 companies |
| Niels Christian Buur | Deputy | 0 companies |
| Torben Skovsgaard | Deputy | 0 companies |
| Henrik Schurmann | Chief Executive Officer | 0 companies |
| Bo Damgaard Andersen | Deputy | 0 companies |
| Jan Rønberg | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Toshiki Akahori | Board of Directors | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Shoji Gotoda | Chairman | 0 companies |
| Ken Ishii | Chairman | 0 companies |
| Preben Skov | Board of Directors | 0 companies |
| Jørgen Madsen | Chairman | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Peer Ditlev | Board of Directors | 0 companies |
| Senri Nagashima | Chairman | 0 companies |
| Bo Terp | Board of Directors | 0 companies |
| Yusuke Mizukami | Board of Directors | 0 companies |
| Ole Kildahl Lauritsen | Board of Directors | 0 companies |
| Lise Laursen | Board of Directors | 0 companies |
| Koji Munenaga | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Board of Directors | 0 companies |