| Revenue | DKK 5,7M | -3% |
| EBITDA | DKK 960K | -41% |
| Net profit | DKK 601K | -49% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 901K | -39% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.619 | 3.921 | 4.820 | 5.863 | 5.678 |
| Staff expenses | -2.739 | -3.163 | -3.771 | -4.249 | -4.719 |
| EBITDA | 880 | 758 | 1.048 | 1.614 | 960 |
| Depreciation & amort. | -22 | -33 | -51 | -97 | -141 |
| EBIT | 858 | 725 | 997 | 1.517 | 819 |
| Net financials | -30 | -56 | -24 | -9 | -39 |
| Profit before tax | 827 | 669 | 974 | 1.507 | 780 |
| Tax | 184 | 155 | 217 | 338 | 179 |
| Net profit | 643 | 514 | 757 | 1.170 | 601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.431 | 2.720 | 3.626 | 3.827 | 3.757 |
| Equity | 909 | 814 | 1.057 | 1.470 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.522 | 1.906 | 2.569 | 2.346 | 2.845 |
| Total debt | 2.522 | 1.906 | 2.569 | 2.346 | 2.845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2018 |
| Former (3) | ||
PB Management | Management | 1998 – 1999 |
JD Management | Management | 1999 – 2021 |
HA Audit | Audit | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Glintborg Larsen | Management | 0 companies |
| Jørgen Dissing | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |