| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK 673K | +48% |
| Net profit | DKK 521K | +50% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 649K | +37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 87 | 39 | 1 | 1 | 119 | 1.894 | 1.938 | 2.058 | 1.592 | 1.579 | 1.996 | 2.097 | 2.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.367 | -1.361 | -1.388 | -1.347 | -1.366 | -1.569 | -1.644 | -1.466 |
| EBITDA | 24 | 87 | 39 | 1 | 1 | 119 | 527 | 577 | 670 | 245 | 213 | 427 | 453 | 673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 87 | 39 | 1 | 1 | 119 | 527 | 577 | 670 | 245 | 213 | 427 | 453 | 673 |
| Net financials | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -4 | -3 | -3 | -0 | -4 | -1 |
| Profit before tax | 25 | 87 | 38 | 1 | 1 | 119 | 527 | 576 | 666 | 242 | 211 | 427 | 449 | 671 |
| Tax | 6 | 22 | 10 | 1 | 1 | 26 | 116 | 128 | 148 | 54 | 48 | 96 | 101 | 150 |
| Net profit | 18 | 65 | 28 | 0 | 0 | 92 | 410 | 449 | 519 | 188 | 163 | 331 | 348 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 400 | 324 | 480 | 324 | 518 | 1.221 | 1.086 | 1.452 | 1.077 | 812 | 1.007 | 1.225 | 1.299 |
| Equity | 187 | 252 | 179 | 179 | 179 | 272 | 592 | 630 | 700 | 588 | 297 | 457 | 475 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 148 | 145 | 300 | 145 | 247 | 629 | 456 | 752 | 489 | 515 | 550 | 750 | 647 |
| Total debt | 116 | 148 | 145 | 300 | 145 | 247 | 629 | 456 | 752 | 489 | 515 | 550 | 750 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
CH Management | Management | 2022 | — | — |
PD Management | Management | 2010 | — | — |
BF Management | Management | 1999 | — | — |
PB Management | Management | 2017 | — | — |
HL Management | Management | 2010 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pia Boye Holding ApS | Company | 50.0% | 50.0% | 2019 |
Bøg Holding ApS | Company | 50.0% | 50.0% | 2022 |
PETER DAHM HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
HLK HOLDING ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Christina Hollemann Bøg | Management | 0 companies |
| Peter Dahm Frederiksen | Management | 0 companies |
| Benny Fritz | Management | 0 companies |
| Pia Boye Pedersen | Management | 0 companies |
| Helle Løvschall Knudsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |