| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +53% |
| Net profit | DKK 64K | +567% |
| Total assets | DKK 914K | +8% |
| Equity | DKK 888K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -5 | -35 | -15 | — | -6 | -11 | -8 | -7 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -5 | -35 | -15 | -5 | -6 | -11 | -8 | -7 | -10 | -15 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -5 | -35 | -15 | -5 | -6 | -11 | -8 | -7 | -10 | -15 | -7 |
| Net financials | 31 | 21 | 39 | 10 | 15 | -5 | -14 | 7 | -6 | 15 | 16 | 2 | 72 |
| Profit before tax | 21 | 17 | 33 | -25 | -0 | -9 | -20 | -4 | -14 | 8 | 6 | -14 | 65 |
| Tax | 2 | 4 | 3 | -0 | -0 | 0 | 1 | 1 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 19 | 12 | 31 | -25 | -0 | -10 | -20 | -5 | -14 | 8 | 6 | -14 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.219 | 1.683 | 1.622 | 1.508 | 1.412 | 1.305 | 1.186 | 1.077 | 959 | 856 | 863 | 850 | 914 |
| Equity | 1.665 | 1.581 | 1.514 | 1.391 | 1.293 | 1.283 | 1.163 | 1.053 | 934 | 832 | 838 | 824 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 102 | 109 | 117 | 119 | 22 | 23 | 24 | 25 | 24 | 25 | 26 | 26 |
| Total debt | 554 | 102 | 109 | 117 | 119 | 22 | 23 | 24 | 25 | 24 | 25 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Broen | Audit | 0 companies |