| Revenue | DKK 54K | -67% |
| EBITDA | DKK 12K | -84% |
| Net profit | DKK 9K | -89% |
| Total assets | DKK 203K | -49% |
| Equity | DKK 203K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 19 | 148 | 207 | 370 | 404 | 207 | 222 | 167 | 54 |
| Staff expenses | -1 | -1 | -2 | -9 | -344 | -254 | -248 | -161 | -65 | -38 |
| EBITDA | -76 | 9 | 117 | 164 | 17 | 135 | -54 | 53 | 80 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 9 | 117 | 164 | 17 | 135 | -54 | 53 | 80 | 12 |
| Net financials | -11 | -15 | -12 | -2 | -1 | -2 | -1 | -1 | -1 | -4 |
| Profit before tax | -87 | -5 | 105 | 162 | 15 | 134 | -55 | 52 | 79 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -87 | -5 | 105 | 162 | 15 | 134 | -55 | 52 | 79 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 68 | 250 | 303 | 421 | 326 | 366 | 396 | 203 |
| Equity | -127 | -132 | 36 | 199 | 214 | 347 | 292 | 290 | 313 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 132 | 31 | 52 | 89 | 74 | 34 | 76 | 83 | 0 |
| Total debt | 127 | 132 | 31 | 52 | 89 | 74 | 34 | 76 | 83 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 1998 | — | — |
ER Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |
| Erland Riis Lavsen | Management | 0 companies |
| Dennis Bo Kongstad | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Helge Munk | Board of Directors | 0 companies |
| Peter Wulff Sørensen | Chairman | 0 companies |