| Revenue | DKK 5K | -214% |
| EBITDA | DKK 5K | +214% |
| Net profit | DKK 331K | +1485% |
| Total assets | DKK 5,4M | +8% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 9 | — | -15 | 10 | -5 | -5 | -5 | -7 | -4 | -4 | -6 | -4 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 124 | 0 | -27 | -57 | -5 | -5 | -5 | -7 | -4 | -4 | -6 | -4 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 124 | 0 | -27 | -57 | -5 | -5 | -5 | -7 | -4 | -4 | -6 | -4 | 5 |
| Net financials | -109 | -119 | 0 | -62 | 847 | 806 | 507 | 11 | -42 | 1.002 | 1.618 | -204 | 31 | 326 |
| Profit before tax | 20 | 19 | 0 | -88 | 683 | 801 | 503 | 116 | -49 | 998 | 1.614 | -210 | 27 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 40 | -100 | -0 | 6 | 0 |
| Net profit | 6 | 5 | 0 | -67 | 721 | 828 | 544 | 109 | -60 | 958 | 1.714 | -210 | 21 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.439 | 0 | 1.910 | 3.519 | 3.951 | 4.721 | 3.773 | 5.576 | 4.177 | 7.476 | 4.857 | 5.007 | 5.410 |
| Equity | 582 | 577 | 0 | 592 | 1.314 | 2.132 | 2.573 | 2.182 | 2.746 | 3.204 | 4.418 | 3.709 | 3.729 | 4.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -811 | -862 | 0 | 1.317 | 2.206 | 1.819 | 2.148 | 1.591 | 2.830 | 973 | 3.058 | 1.149 | 1.278 | 1.350 |
| Total debt | -811 | -862 | 0 | 1.317 | 2.206 | 1.819 | 2.148 | 1.591 | 2.830 | 973 | 3.058 | 1.149 | 1.278 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lasse Friis-Pedersen | Audit | 0 companies |