| Revenue | DKK -49K | +49% |
| EBITDA | DKK -137K | -13% |
| Net profit | DKK -176K | +91% |
| Total assets | DKK 14,1M | -3% |
| Equity | DKK 13,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -36 | -49 | -48 | -34 | -35 | -33 | -29 | -29 | -29 | -31 | -30 | -33 | -49 |
| Staff expenses | -88.147 | -87 | -90 | -92 | -82 | -89 | -87 | -88 | -89 | -89 | -89 | -88 | -89 | -88 |
| EBITDA | -246 | -123 | -139 | -140 | -116 | -124 | -121 | -117 | -118 | -118 | -120 | -118 | -122 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | -123 | -139 | -140 | -116 | -124 | -121 | -117 | -118 | -118 | -120 | -118 | -122 | -137 |
| Net financials | -291.975 | 1.444 | 2.337 | 1.605 | -3.071 | 403 | 16 | 424 | 1.074 | -1.785 | 73 | 489 | -1.727 | -39 |
| Profit before tax | 439.360 | 1.322 | 2.198 | 1.466 | -3.187 | 280 | -104 | 306 | 955 | -1.903 | -47 | 372 | -1.849 | -176 |
| Tax | 438.150 | 225 | 166 | 139 | -660 | 146 | 2 | 60 | 18 | -480 | 306 | -105 | 12 | -0 |
| Net profit | 1.210 | 1.097 | 2.032 | 1.327 | -2.527 | 134 | -106 | 246 | 938 | -1.422 | -353 | 477 | -1.861 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.701 | 22.422 | 23.138 | 22.346 | 19.471 | 19.064 | 18.721 | 18.552 | 19.607 | 17.276 | 16.514 | 16.790 | 14.573 | 14.073 |
| Equity | 22.336 | 21.933 | 22.965 | 22.291 | 19.265 | 18.856 | 18.514 | 18.344 | 18.882 | 17.059 | 16.306 | 16.583 | 14.322 | 13.746 |
| Long-term debt | 0 | 163 | 102 | 23 | 0 | -518 | -516 | -469 | -454 | -811 | -428 | -301 | 0 | 0 |
| Short-term debt | 366 | 327 | 71 | 32 | 207 | 209 | 207 | 208 | 725 | 216 | 208 | 208 | 251 | 327 |
| Total debt | 366 | 489 | 173 | 55 | 207 | 209 | 207 | 208 | 725 | 216 | 208 | 208 | 251 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Erik Lauridsen | Audit | 0 companies |