| Revenue | DKK 1M | +20% |
| EBITDA | DKK 1,6M | +52% |
| Net profit | DKK 905K | +90% |
| Total assets | DKK 12,7M | +7% |
| Equity | DKK 5M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 389 | 295 | 192 | 287 | 608 | 831 | 1.048 | 917 | 984 | 839 | 845 | 867 | 1.043 |
| Staff expenses | -229 | -248 | -0 | -40 | -34 | -0 | -2 | -4 | -4 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 141 | 295 | 152 | 253 | 608 | 829 | 1.045 | 913 | 979 | 1.317 | 1.088 | 1.019 | 1.551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -187 | -253 | -67 | -0 | -0 | -5 | -8 | -10 | -13 | -13 |
| EBIT | 348 | 141 | 295 | 152 | 65 | 355 | 762 | 1.045 | 913 | 974 | 1.309 | 1.077 | 1.006 | 1.539 |
| Net financials | 241 | 27 | 152 | 13 | 235 | -227 | -351 | -312 | -205 | -233 | -238 | -224 | -393 | -377 |
| Profit before tax | 589 | 168 | 447 | 165 | 300 | 128 | 411 | 2.137 | 1.261 | 707 | 1.071 | 853 | 613 | 1.161 |
| Tax | 21 | 43 | 115 | 37 | 14 | 27 | 90 | 473 | 265 | 156 | 236 | 189 | 137 | 257 |
| Net profit | 568 | 125 | 332 | 128 | 287 | 101 | 320 | 1.664 | 996 | 552 | 834 | 664 | 476 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.222 | 1.754 | 1.494 | 1.918 | 9.188 | 8.811 | 10.274 | 10.794 | 10.686 | 11.075 | 11.520 | 11.900 | 12.738 |
| Equity | 940 | 969 | 1.204 | 1.235 | 1.425 | 1.429 | 1.644 | 3.200 | 4.085 | 4.524 | 5.244 | 3.668 | 4.144 | 5.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.071 | 4.875 | 4.179 | 3.933 | 3.685 | 3.476 | 6.440 | 6.215 | 5.994 |
| Short-term debt | 204 | 253 | 550 | 259 | 493 | 1.660 | 2.174 | 2.389 | 2.082 | 1.726 | 1.432 | 371 | 402 | 380 |
| Total debt | 204 | 253 | 550 | 259 | 493 | 7.732 | 7.050 | 6.569 | 6.015 | 5.411 | 4.909 | 6.811 | 6.617 | 6.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Founder | Founder | 1998 | — | — |
LA Management | Management | 2023 | — | — |
JO Management | Management | 2026 | — | — |
JS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET JO ApS | Company | 33.3% | 33.3% | 2023 |
JS Invest 2021 ApS | Company | 33.3% | 33.3% | 2023 |
TREGART INVEST ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Ulla Neipart | Founder | 0 companies |
| Lars Axeltoft Tregart | Management | 0 companies |
| John Olsen | Management | 0 companies |
| Jesper Sørensen | Management | 0 companies |