| Revenue | DKK -148K | -205% |
| EBITDA | DKK -148K | -205% |
| Net profit | DKK -183K | -342% |
| Total assets | DKK 603K | -23% |
| Equity | DKK -200K | -1060% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.684 | 3.917 | 4.767 | 3.979 | 3.691 | 3.786 | 426 | 3.236 | 4.151 | 1.513 | 1.134 | 972 | 731 | 141 | -148 |
| Staff expenses | -1.449 | -2.060 | -2.209 | -1.960 | -2.136 | -2.145 | -637 | -3.191 | -1.585 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.234 | 1.857 | 2.558 | 2.019 | 1.554 | 1.642 | -210 | 45 | 2.566 | 1.513 | 1.134 | 972 | 731 | 141 | -148 |
| Depreciation & amort. | -9 | -6 | -5 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.225 | 1.851 | 2.553 | 2.014 | 1.553 | 1.642 | -210 | 45 | 2.566 | 1.513 | 1.134 | 972 | 731 | 141 | -148 |
| Net financials | 92 | -82 | -94 | -37 | -77 | -71 | -12 | -43 | 63 | -93 | -13 | -9 | 2 | -29 | -35 |
| Profit before tax | 4.317 | 1.769 | 2.459 | 1.977 | 1.476 | 1.570 | -222 | 2 | 2.629 | 1.420 | 1.120 | 963 | 733 | 112 | -183 |
| Tax | 1.096 | 462 | 626 | 480 | 347 | 367 | -41 | 49 | 609 | 327 | 252 | 233 | 168 | 37 | -0 |
| Net profit | 3.220 | 1.307 | 1.833 | 1.498 | 1.128 | 1.203 | -181 | -47 | 2.020 | 1.093 | 868 | 730 | 565 | 76 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.766 | 5.137 | 4.947 | 5.189 | 4.158 | 3.653 | 1.201 | 1.214 | 3.473 | 2.564 | 2.141 | 1.580 | 980 | 786 | 603 |
| Equity | 3.970 | 2.057 | 2.583 | 2.248 | 1.878 | 2.453 | 569 | 522 | 2.142 | 2.335 | 1.703 | 1.232 | 817 | -17 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.795 | 3.079 | 2.364 | 2.941 | 2.280 | 1.200 | 632 | 693 | 1.331 | 230 | 439 | 347 | 163 | 803 | 803 |
| Total debt | 4.795 | 3.079 | 2.364 | 2.941 | 2.280 | 1.200 | 632 | 693 | 1.331 | 230 | 439 | 347 | 163 | 803 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1998 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MB Management | Management | 2017 | — | — |
JL Management | Management | 2003 | — | — |
SB Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL JOHANSEN INVEST ApS | Company | 50.0% | 50.0% | 2017 |
NJ PRO INVEST ApS | Company | 50.0% | 50.0% | 2017 |
Sivebæk Sports Management ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Aabrink | Management | 0 companies |
| Jane Stella Diaz | Chief Executive Officer | 0 companies |
| Kim Wolstrup | Chief Executive Officer | 0 companies |
| John Sivebæk | Chief Executive Officer | 0 companies |
| James Perry | Chief Executive Officer | 0 companies |
| Michael Bro Johansen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Simon Bastiansen | Founder | 0 companies |
| Annette Dyekær Sivebæk | Board of Directors | 0 companies |
| Richard Michael Hughes | Board of Directors | 0 companies |
| Neil Rodford | Board of Directors | 0 companies |
| Jon Smith | Chairman | 0 companies |
| Finn Lasse Fredskov | Board of Directors | 0 companies |
| Kristian Wendelboe | Board of Directors | 0 companies |
| Erling Ole Steen Hansen | Chairman | 0 companies |
| Richard James Edward Hogg | Board of Directors | 0 companies |
| Thomas Monberg | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Simon James Bent | Board of Directors | 0 companies |
| Vincenzo Morabito | Board of Directors | 0 companies |
| Philip Malcolm Smith | Board of Directors | 0 companies |
| Paul Stretford | Board of Directors | 0 companies |
| Christian Bo Sachmann | Board of Directors | 0 companies |
| Jesper Olsen | Board of Directors | 0 companies |
| Niclas Christian Monberg Jensen | Chairman | 0 companies |