| Revenue | DKK -103K | -17% |
| EBITDA | DKK -429K | +4% |
| Net profit | DKK 120K | +107% |
| Total assets | DKK 12,4M | -4% |
| Equity | DKK 12,3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -97 | -83 | -67 | -75 | -62 | -48 | -54 | -47 | -82 | -124 | -103 |
| Staff expenses | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -80 | -323 | -326 |
| EBITDA | -109 | -100 | -87 | -71 | -75 | -62 | -48 | -54 | -47 | -161 | -447 | -429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -100 | -87 | -71 | -75 | -62 | -48 | -54 | -47 | -161 | -447 | -429 |
| Net financials | 648 | 450 | 973 | 1.101 | 1.062 | 690 | 501 | 515 | 187 | 2.056 | -1.218 | 549 |
| Profit before tax | 539 | 350 | 886 | 1.031 | 987 | 629 | 453 | 461 | 140 | 1.894 | -1.665 | 120 |
| Tax | -235 | 86 | 195 | 242 | 217 | 138 | 100 | 102 | 31 | 417 | -0 | -0 |
| Net profit | 773 | 264 | 691 | 788 | 770 | 491 | 353 | 359 | 108 | 1.477 | -1.665 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.329 | 11.135 | 11.672 | 12.386 | 13.033 | 13.333 | 13.670 | 13.897 | 13.673 | 14.652 | 12.912 | 12.381 |
| Equity | 10.841 | 11.005 | 11.596 | 12.184 | 12.854 | 13.245 | 13.494 | 13.748 | 13.648 | 14.326 | 12.661 | 12.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 130 | 76 | 202 | 180 | 88 | 175 | 149 | 25 | 327 | 252 | 87 |
| Total debt | 488 | 130 | 76 | 202 | 180 | 88 | 175 | 149 | 25 | 327 | 252 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2021 | — | — |
LF Management | Management | 2023 | — | — |
TS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Brita Garval | Management | 0 companies |
| Lars Forsberg Garval | Management | 0 companies |
| Thor Stadil | Management | 0 companies |