| Revenue | DKK 0 | — |
| EBITDA | DKK -487K | +7% |
| Net profit | DKK 38,6M | -32% |
| Total assets | DKK 468,2M | +4% |
| Equity | DKK 461,3M | +5% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -542 | -710 | -202 | -137 | -753 | -257 | -320 | -727 | -337 | -510 | -319 | -522 | -487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -542 | -710 | -202 | -137 | -753 | -257 | -320 | -727 | -337 | -510 | -319 | -522 | -487 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.388 | 25.625 | 18.825 | 30.093 | 36.431 | 36.881 | 39.298 | 38.207 | 60.126 | 18.545 | 100.193 | 63.484 | 41.238 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.691 | 24.915 | 18.623 | 29.956 | 35.678 | 36.624 | 38.978 | 37.480 | 59.789 | 18.035 | 99.874 | 62.962 | 40.751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.150 | 1.819 | -477 | 431 | 130 | 360 | 515 | 702 | 3.402 | -5.455 | 2.885 | 6.241 | 2.138 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.542 | 23.096 | 19.100 | 29.525 | 35.549 | 36.264 | 38.462 | 36.778 | 56.386 | 23.490 | 96.989 | 56.721 | 38.613 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.709 | 113.077 | 139.433 | 161.299 | 172.913 | 208.007 | 239.233 | 260.882 | 315.490 | 317.971 | 410.552 | 450.825 | 468.190 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 207.327 | 112.990 | 126.762 | 156.235 | 167.335 | 203.386 | 236.081 | 256.447 | 305.207 | 317.734 | 401.801 | 437.988 | 461.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.876 | 9.763 | 0 | 8.548 | 12.621 | 6.669 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.382 | 87 | 12.671 | 5.064 | 5.578 | 4.621 | 3.152 | 560 | 521 | 237 | 203 | 217 | 198 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.382 | 87 | 12.671 | 5.064 | 5.578 | 4.621 | 3.152 | 4.435 | 10.283 | 237 | 8.751 | 12.837 | 6.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1998 | — | — |
HM Founder | Founder | 1998 | — | — |
HI Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2017 | |
| Individual | 25.0% | 10.0% | 2017 | |
| Individual | 25.0% | 10.0% | 2017 | |
| Individual | 20.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Markussen | Founder | 0 companies |
| Henry Markussen | Founder | 0 companies |
| Hanne Irene Markussen | Management | 0 companies |