| Revenue | DKK 48,4M | +12% |
| EBITDA | DKK 4,8M | +956% |
| Net profit | DKK 3,4M | -89% |
| Total assets | DKK 128,7M | +6% |
| Equity | DKK 48,2M | +8% |
| Employees | 47 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.782 | 26.145 | 37.385 | 37.739 | 25.430 | 28.630 | 35.036 | 27.390 | 35.262 | 39.071 | 43.344 | 48.409 |
| Staff expenses | -21.732 | -22.768 | -29.768 | -30.215 | -29.419 | -30.889 | -30.894 | -31.876 | -32.644 | -36.316 | -42.892 | -43.637 |
| EBITDA | 7.050 | 3.377 | 7.617 | 7.524 | -3.989 | -2.259 | 4.142 | -4.486 | 2.618 | 2.755 | 452 | 4.773 |
| Depreciation & amort. | 386 | 2.145 | 2.211 | 2.395 | -2.627 | -2.218 | -823 | -814 | -899 | -1.144 | -1.089 | -1.229 |
| EBIT | 6.664 | 1.232 | 5.406 | 5.130 | -6.616 | -4.477 | 3.319 | -5.300 | 1.719 | 1.611 | -637 | 3.544 |
| Net financials | -660 | -431 | 1.185 | 453 | -750 | -396 | -111 | -726 | -1.146 | 149 | 30.706 | 1.675 |
| Profit before tax | 6.003 | 801 | 6.591 | 5.583 | -7.366 | -4.873 | 3.208 | -6.026 | 573 | 1.760 | 30.069 | 5.219 |
| Tax | 501 | 119 | 1.132 | 1.307 | -1.612 | -1.015 | 629 | -1.477 | -0 | 759 | 7 | 1.836 |
| Net profit | 5.502 | 682 | 5.458 | 4.276 | -5.754 | -3.858 | 2.579 | -4.549 | 574 | 1.001 | 30.062 | 3.383 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.837 | 80.521 | 106.194 | 76.786 | 65.859 | 47.640 | 53.530 | 55.319 | 78.281 | 87.043 | 121.109 | 128.688 |
| Equity | 37.154 | 36.756 | 39.314 | 34.793 | 29.039 | 25.181 | 27.829 | 24.034 | 23.784 | 24.785 | 44.847 | 48.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.901 | 2.357 | 7.818 | 7.866 | 2.363 | 3.681 |
| Short-term debt | 29.647 | 41.841 | 61.321 | 39.211 | 29.239 | 21.807 | 20.422 | 28.054 | 40.685 | 49.472 | 68.871 | 66.951 |
| Total debt | 29.647 | 41.841 | 61.321 | 39.211 | 29.239 | 21.807 | 23.323 | 30.411 | 48.504 | 57.338 | 71.234 | 70.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
PK | Board of Directors | 2019 | — | — |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKH HOLDING I ApS | Company | 50.0% | 50.0% | 2014 |
BKH HOLDING II ApS | Company | 33.3% | 33.3% | 2014 |
SVANTE BUNDGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svante Bundgaard | Chief Executive Officer | 0 companies |
| Per Jørn Nielsen | Chief Executive Officer | 0 companies |
| Peter Badstue Jensen | Chief Executive Officer | 0 companies |
| Albert Carl Holkenberg | Chairman | 0 companies |
| Tina Elisabeth Thomsen | Board of Directors | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Peter Kvist | Board of Directors | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |
| Per Schak Andreasen | Board of Directors | 0 companies |
| Bent Vanggaard | Board of Directors | 0 companies |
| Peter Rose Thomsen | Board of Directors | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Leif Høltzermann | Board of Directors | 0 companies |
| Kaj Taidal | Chairman | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Søren Sandholm Overgaard | Board of Directors | 0 companies |
| Per Kirk | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |