| Revenue | DKK 4M | -75% |
| EBITDA | DKK 77K | -98% |
| Net profit | DKK 10,6M | -39% |
| Total assets | DKK 92,7M | +25% |
| Equity | DKK -9M | +59% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.573 | — | 6.240 | 7.832 | 8.205 | 6.056 | 40.638 | 120.590 | 94.361 | 88.098 | 16.071 | 3.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.307 | -0 | -2.641 | -4.595 | -5.091 | -4.986 | -17.692 | -35.398 | -25.430 | -22.070 | -600 | -214 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.833 | — | -1.314 | 508 | 1.734 | -91 | -40.239 | 23.573 | -7.439 | 933 | 3.285 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -368 | -0 | -13 | -30 | -34 | -35 | -1.421 | -2.644 | -12.993 | -694 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.465 | — | -1.327 | 478 | 1.700 | -126 | -41.660 | 20.929 | -20.432 | 239 | 3.285 | 77 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.294 | 0 | -9.283 | 1.749 | -82.660 | -8.454 | -5.391 | -23.597 | 2.468 | 2.401 | 14.102 | 11.079 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 40.759 | — | -10.610 | 2.227 | -80.960 | -8.580 | -47.051 | -2.668 | -17.964 | 2.639 | 17.387 | 11.156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.580 | -0 | -5.349 | 5.813 | -0 | 116 | 305 | -7.467 | 5.800 | -96 | -0 | 530 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 39.179 | — | -5.261 | -3.586 | -80.960 | -8.696 | -47.356 | 4.799 | -23.764 | 2.735 | 17.387 | 10.625 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.625 | 0 | 602.914 | 367.026 | 250.410 | 265.656 | 171.534 | 152.308 | 75.316 | 77.982 | 74.084 | 92.668 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 170.756 | — | 121.929 | 117.765 | 31.838 | 24.769 | -22.342 | -18.713 | -37.633 | -35.697 | -21.663 | -8.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 0 | 0 | 1.296 | 2.628 | 26.866 | 0 | 0 | 32.285 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414.370 | 0 | 480.985 | 249.261 | 218.572 | 240.887 | 192.580 | 168.393 | 86.083 | 113.679 | 95.747 | 69.343 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414.869 | 0 | 480.985 | 249.261 | 218.572 | 240.887 | 193.876 | 171.021 | 112.949 | 113.679 | 95.747 | 101.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 1998 | — | — |
IV Management | Management | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LO Management | Management | 2003 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
Td Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Founder | Founder | 1998 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Juel Christiansen | Founder | 0 companies |
| Ivo Valter | Management | 0 companies |
| Ted Kaminer | Chief Executive Officer | 0 companies |
| Lars Olof Hedbys | Management | 0 companies |
| Roger Dale Smith | Chief Executive Officer | 0 companies |
| Victor Richard Lopes | Chief Executive Officer | 0 companies |
| Jean-Claude Provost | Chief Executive Officer | 0 companies |
| Aaron Christopher Timm | Chief Executive Officer | 0 companies |
| David Eugene Peters | Chief Executive Officer | 0 companies |
| Tertia de Jager | Chief Executive Officer | 0 companies |
| Dustin Nathan Owen | Chief Executive Officer | 0 companies |
| Claus Henrik Christiansen | Founder | 0 companies |
| Jason James Berg | Chief Executive Officer | 0 companies |
| Sten Verland | Chief Executive Officer | 0 companies |
| Jill Marie Pellegrino | Chief Executive Officer | 0 companies |
| William Hemmings Hogan | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Jeffrey John Bairstow | Chairman | 0 companies |
| Peter Steiger | Chairman | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| David Scott Herron | Chairman | 0 companies |
| Ralph J. Reyes | Chairman | 0 companies |
| David Carl Buhler | Board of Directors | 0 companies |
| Julia Lauren Chen | Board of Directors | 0 companies |
| Riaan van Tonder | Board of Directors | 0 companies |
| Allan Bach Sørensen | Board of Directors | 0 companies |
| David Eugene Peters | Board of Directors | 0 companies |
| Claus Juel Hansen | Board of Directors | 0 companies |
| Anders Rabing Noes | Board of Directors | 0 companies |
| Huong Thu Kraus | Board of Directors | 0 companies |
| Søren Hyllekvist | Chairman | 0 companies |
| Kurt Heeno | Chairman | 0 companies |
| Mark Di Ianni | Board of Directors | 0 companies |
| Morten Skjønnemand | Board of Directors | 0 companies |
| Jak Jacques Barbut | Chairman | 0 companies |
| Hans Christian Hoeck | Board of Directors | 0 companies |
| Gary Stephen Velasquez | Chairman | 0 companies |
| Peter Michael Krohn | Board of Directors | 0 companies |
| Henry Walter Gerock | Board of Directors | 0 companies |
| Jean-Yves Caloz | Board of Directors | 0 companies |
| Richard Stuart Harris | Board of Directors | 0 companies |
| Petrus Thomas Adrianus van der Zande | Chairman | 0 companies |
| Julia Mary James | Chairman | 0 companies |
| Christopher David Neild | Board of Directors | 0 companies |
| Kristian Martin Ramm-Larsen | Board of Directors | 0 companies |