| Revenue | DKK 31,8M | -21% |
| EBITDA | DKK 3,3M | -57% |
| Net profit | DKK 2M | -49% |
| Total assets | DKK 21,8M | -13% |
| Equity | DKK 5M | -45% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.769 | 29.721 | 39.683 | 40.150 | 31.793 |
| Staff expenses | -20.162 | -24.483 | -32.223 | -32.599 | -28.526 |
| EBITDA | 4.608 | 5.238 | 7.460 | 7.551 | 3.267 |
| Depreciation & amort. | -200 | -226 | -249 | -367 | -626 |
| EBIT | 4.408 | 5.012 | 7.211 | 7.184 | 2.640 |
| Net financials | -270 | -61 | -2.483 | -2.172 | -96 |
| Profit before tax | 4.138 | 4.951 | 4.728 | 5.012 | 2.545 |
| Tax | 920 | 1.088 | 1.039 | 1.102 | 559 |
| Net profit | 3.218 | 3.863 | 3.689 | 3.910 | 1.986 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.076 | 22.516 | 26.253 | 24.869 | 21.759 |
| Equity | 7.613 | 8.475 | 8.665 | 8.975 | 4.960 |
| Long-term debt | 0 | 0 | 0 | 450 | 500 |
| Short-term debt | 17.289 | 13.881 | 17.588 | 15.444 | 16.299 |
| Total debt | 17.289 | 13.881 | 17.588 | 15.894 | 16.799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
TJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MT Management | Management | 2005 – 2012 |
OP Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
LD Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
ML Management | Management | 1998 – 2005 |
OB Audit | Audit | 1998 – 2006 |
JR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Thomas Jensen | Chief Executive Officer | 0 companies |
| Margit Thörsman | Management | 0 companies |
| Pia Bach Jensen | Chief Executive Officer | 0 companies |
| Olof Peter Storåkers | Chief Executive Officer | 0 companies |
| Lisbeth Dalum Hansen | Chief Executive Officer | 0 companies |
| Mogens Langkilde Sørensen | Management | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Jesper Rensch Dorph | Chief Executive Officer | 0 companies |
| Lars Magnus Widén | Board of Directors | 0 companies |
| Tommy Jan Olof Gustafsson | Board of Directors | 0 companies |
| Jan Lennart Hedström | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Gösta Erik Lennart Gustavsson | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Daniel Linus Singelman | Chairman | 0 companies |
| Ingemar Olof Gunnar Talje | Board of Directors | 0 companies |
| Steen Bundgaard | Board of Directors | 0 companies |
| Anders Johan Riber Blume | Board of Directors | 0 companies |
| Barbro Catharina Edwards Bergquist | Board of Directors | 0 companies |
| Mats Eric Augurell | Chairman | 0 companies |