| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -1,8M | -265% |
| Total assets | DKK 9,3M | -25% |
| Equity | DKK 8,8M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -3 | 54 | 58 | 57 | 0 | -14 | -17 | -17 | -18 | -21 | -16 | -13 | -13 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -3 | 54 | 58 | 57 | -25 | -14 | -17 | -17 | -18 | -21 | -16 | -13 | -13 |
| Depreciation & amort. | -0 | -15 | -45 | -45 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -18 | 9 | 13 | 12 | -70 | -14 | -17 | -17 | -18 | -21 | -16 | -13 | -13 |
| Net financials | 1.607 | 165 | 557 | -88 | 551 | 495 | 75 | 612 | -33 | 1.756 | -302 | 2.047 | 1.408 | -1.783 |
| Profit before tax | 1.482 | 147 | 566 | -41 | 563 | 425 | 61 | 595 | -50 | 1.738 | -323 | 2.031 | 1.395 | -1.797 |
| Tax | 5 | -0 | 4 | 17 | 123 | 94 | 14 | 134 | 5 | 376 | -67 | 449 | 308 | -0 |
| Net profit | 1.478 | 147 | 562 | -58 | 440 | 330 | 47 | 461 | -55 | 1.362 | -256 | 1.582 | 1.087 | -1.797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.036 | 11.202 | 11.558 | 11.489 | 11.985 | 12.435 | 13.128 | 15.145 | 12.779 | 13.298 | 11.674 | 12.671 | 12.336 | 9.274 |
| Equity | 10.562 | 10.661 | 11.174 | 11.066 | 11.454 | 11.785 | 11.779 | 12.186 | 12.076 | 11.938 | 11.382 | 12.164 | 11.751 | 8.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 541 | 380 | 424 | 528 | 650 | 1.348 | 2.959 | 703 | 1.360 | 292 | 506 | 585 | 519 |
| Total debt | 474 | 541 | 380 | 424 | 528 | 650 | 1.348 | 2.959 | 703 | 1.360 | 292 | 506 | 585 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Knud Andreasen | Founder | 0 companies |