| Revenue | DKK 24,4M | +12% |
| EBITDA | DKK 7,2M | +43% |
| Net profit | DKK 5,2M | +40% |
| Total assets | DKK 52,2M | -6% |
| Equity | DKK 48,4M | -5% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.087 | 35.523 | 40.263 | 46.191 | 50.730 | 48.230 | 49.909 | 39.220 | 33.215 | 44.345 | 31.984 | 21.759 | 24.389 |
| Staff expenses | -13.976 | -14.736 | -15.807 | -18.151 | -19.344 | -19.235 | -18.721 | -18.503 | -17.334 | -16.441 | -16.603 | -16.711 | -17.170 |
| EBITDA | 21.111 | 20.787 | 24.456 | 28.040 | 31.385 | 28.996 | 31.188 | 20.717 | 15.881 | 27.904 | 15.381 | 5.048 | 7.218 |
| Depreciation & amort. | -507 | -431 | -271 | -283 | -121 | -452 | -478 | -358 | -296 | -359 | -269 | -612 | -864 |
| EBIT | 20.604 | 20.356 | 24.185 | 27.757 | 31.264 | 28.543 | 30.710 | 20.359 | 15.585 | 27.545 | 15.113 | 4.435 | 6.355 |
| Net financials | 67 | 75 | 47 | 31 | -14 | 69 | 174 | 318 | 54 | -7 | 29 | 399 | 325 |
| Profit before tax | 20.670 | 20.431 | 24.231 | 27.788 | 31.250 | 28.612 | 30.883 | 20.677 | 15.639 | 27.538 | 15.142 | 4.834 | 6.679 |
| Tax | 5.196 | 5.156 | 5.973 | 6.540 | 7.044 | 6.162 | 6.821 | 4.576 | 3.458 | 6.072 | 3.355 | 1.125 | 1.476 |
| Net profit | 15.474 | 15.275 | 18.258 | 21.248 | 24.206 | 22.450 | 24.063 | 16.102 | 12.181 | 21.467 | 11.786 | 3.710 | 5.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.265 | 70.488 | 80.000 | 83.457 | 84.866 | 79.610 | 82.331 | 74.229 | 71.835 | 74.510 | 64.705 | 55.832 | 52.239 |
| Equity | 52.434 | 56.709 | 64.967 | 68.102 | 71.989 | 69.549 | 72.149 | 64.011 | 60.192 | 67.659 | 58.445 | 50.655 | 48.358 |
| Long-term debt | -9 | 71 | 185 | 154 | 23 | 2.375 | 2.499 | 613 | 1.549 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.822 | 13.779 | 14.848 | 15.200 | 12.650 | 10.007 | 10.177 | 9.602 | 10.079 | 6.845 | 6.245 | 5.098 | 3.832 |
| Total debt | 9.822 | 13.779 | 15.033 | 15.355 | 12.673 | 10.007 | 10.177 | 10.215 | 11.628 | 6.845 | 6.245 | 5.098 | 3.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JC Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
JC MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Lange Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Jesper Christiansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hanne Anthon | Board of Directors | 0 companies |
| Heidi Høegh Nielsen | Board of Directors | 0 companies |
| Keld Agerskov | Chairman | 0 companies |
| Carl-Hugo Anthon | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Leo Christiansen | Board of Directors | 0 companies |
| Ole Frede Nielsen | Board of Directors | 0 companies |
| Åse Charlotte Agerskov | Board of Directors | 0 companies |