| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | +35% |
| Net profit | DKK -104K | +60% |
| Total assets | DKK 2,5M | -89% |
| Equity | DKK 2M | -92% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -165 | -135 | -192 | -118 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -135 | -192 | -118 | -77 |
| Net financials | 14.974 | 15.109 | -315 | -149 | -23 |
| Profit before tax | 14.809 | 126.351 | -507 | -267 | -100 |
| Tax | -201 | 153 | -0 | -6 | 4 |
| Net profit | 15.010 | 126.198 | -507 | -261 | -104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 34.873 | 155.436 | 25.752 | 23.305 | 2.507 |
| Equity | 34.743 | 152.754 | 23.238 | 23.099 | 1.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 2.682 | 2.514 | 129 | 189 |
| Total debt | 130 | 2.682 | 2.514 | 129 | 189 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2006 – 2011 | |
IN Management | Management | 1999 – 2019 |
PA Management | Management | 1998 – 1999 |
TO Management | Management | 1999 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2000 – 2006 | |
| Chairman | 1998 – 1999 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ivan Nadelmann | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Claus Korsgaard Knudsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Ole Jørgen Pontoppidan | Chairman | 0 companies |