| Revenue | — | — |
| EBITDA | DKK -68K | -230% |
| Net profit | DKK -65K | -217% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -25 | -17 | -21 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -25 | -17 | -21 | -68 |
| Net financials | -11 | -14 | -13 | 0 | 4 |
| Profit before tax | -31 | -39 | -30 | -20 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -39 | -30 | -20 | -65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.611 | 1.584 | 1.554 | 1.534 | 1.520 |
| Equity | 1.611 | 1.573 | 1.542 | 1.522 | 1.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 12 | 12 | 63 |
| Total debt | 0 | 11 | 12 | 12 | 63 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 1998 – 1999 |
VC Management | Management | 1998 – 1999 |
JM Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 20–24.99% | 2013 | |
| Individual | 15–19.99% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 20–24.99% | 2017 | |
| Individual | 15–19.99% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 20–24.99% | 2017 | |
| Company | 33.33–49.99% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 25–33.32% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joachim Martin Ørum Petersen | Unofficial title | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |