| Revenue | DKK 3,6M | +45% |
| EBITDA | DKK 3,6M | +45% |
| Net profit | DKK 1,5M | +16% |
| Total assets | DKK 59,2M | -16% |
| Equity | DKK 21M | -32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.000 | 3.452 | 3.433 | 2.465 | 3.579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.292 | 2.500 | 12.258 | 2.465 | 3.579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.292 | 2.500 | 12.258 | 2.465 | 3.579 |
| Net financials | -597 | -632 | -721 | -750 | -1.590 |
| Profit before tax | 1.696 | 1.868 | 11.537 | 1.715 | 1.989 |
| Tax | 411 | 411 | 2.538 | 377 | 442 |
| Net profit | 1.284 | 1.457 | 8.999 | 1.338 | 1.547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.790 | 47.586 | 69.721 | 70.178 | 59.179 |
| Equity | 18.875 | 20.332 | 29.331 | 30.669 | 20.966 |
| Long-term debt | 18.975 | 17.875 | 31.018 | 30.326 | 29.036 |
| Short-term debt | 3.656 | 6.095 | 4.159 | 3.969 | 3.938 |
| Total debt | 22.631 | 23.970 | 35.177 | 34.295 | 32.974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IH Management | Management | 2017 |
| Former (1) | ||
PA Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 2020 – 2025 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 1998 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ib Henrik Rønje | Management | 0 companies |
| Torben Rønje | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jakob Venø Schougaard | Chairman | 0 companies |
| Henrik Grønfeldt-Sørensen | Chairman | 0 companies |
| Linea Rothe Conforti | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |