| Revenue | DKK 101K | -58% |
| EBITDA | DKK 101K | -58% |
| Net profit | DKK 381K | +17% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 8,8M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.626 | 560 | 817 | 240 | 101 |
| Staff expenses | -3.004 | -637 | -0 | -0 | -0 |
| EBITDA | -377 | -77 | 817 | 240 | 101 |
| Depreciation & amort. | -127 | -32 | -14 | -38 | -2 |
| EBIT | -505 | -109 | 803 | 202 | 99 |
| Net financials | 220 | 91 | 307 | 216 | 389 |
| Profit before tax | -285 | -19 | 1.110 | 417 | 488 |
| Tax | -61 | 64 | 242 | 92 | 107 |
| Net profit | -224 | -83 | 868 | 326 | 381 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.658 | 8.076 | 8.845 | 8.931 | 8.970 |
| Equity | 7.291 | 7.207 | 8.075 | 8.401 | 8.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.368 | 869 | 770 | 530 | 189 |
| Total debt | 2.368 | 869 | 770 | 530 | 189 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AO Management | Management | 2019 – 2020 |
FD Management | Management | 2014 – 2016 |
JE Management | Management | 2016 – 2019 |
PA Management | Management | 1998 – 1998 |
HS Management | Management | 1998 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 1998 – 2011 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2014 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andrii Okseniuk | Management | 0 companies |
| Finn Dich Samuelsen | Management | 0 companies |
| James Edward Donaldson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Søgaard Nielsen | Management | 0 companies |
| Pia Britt Haugaard Nielsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Arne Djernæs Hansen | Chairman | 0 companies |
| Jette Malmberg Nielsen | Board of Directors | 0 companies |
| Frank Aaquist | Chairman | 0 companies |
| Claus Østergaard Pedersen | Board of Directors | 0 companies |
| Carsten Peter Nielsen | Board of Directors | 0 companies |
| Henrik Mansfeldt Witt | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jens Brinksten | Board of Directors | 0 companies |
| Viggo Arnvid Elmetofte | Board of Directors | 0 companies |