| Revenue | DKK 70K | +575% |
| EBITDA | DKK -48K | +62% |
| Net profit | DKK -48K | +62% |
| Total assets | DKK 73K | -69% |
| Equity | DKK 71K | -40% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 192 | 65 | 11 | 10 | 70 |
| Staff expenses | -60 | -67 | -0 | -0 | -11 |
| EBITDA | 14 | -10 | -49 | -127 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -10 | -49 | -127 | -48 |
| Net financials | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 14 | -10 | -49 | -13 | -48 |
| Tax | 4 | 19 | -0 | -0 | -0 |
| Net profit | 10 | -29 | -49 | -127 | -48 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 351 | 316 | 252 | 239 | 73 |
| Equity | 322 | 294 | 245 | 118 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 22 | 7 | 120 | 2 |
| Total debt | 29 | 22 | 7 | 120 | 2 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1998 – 1999 |
SH Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2019 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Høyer | Management | 0 companies |
| Kasper Ahrentz Kunckel | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Gunna Franzolet Kunckel | Board of Directors | 0 companies |
| Boye Harold Nielsen | Board of Directors | 0 companies |
| Bjarne Barry Eklund | Board of Directors | 0 companies |
| Gitte Ahrentz Kunckel | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Mogens Hjorth | Board of Directors | 0 companies |