| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 458K | -69% |
| Net profit | DKK -284K | -160% |
| Total assets | DKK 83,3M | -2% |
| Equity | DKK 30,1M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.614 | 3.204 | 2.857 | 3.182 | 3.178 |
| Staff expenses | -728 | -814 | -891 | -901 | -870 |
| EBITDA | 3.786 | 2.744 | 3.013 | 1.471 | 458 |
| Depreciation & amort. | -172 | -185 | -185 | -141 | -140 |
| EBIT | 3.615 | 2.559 | 2.828 | 1.330 | 318 |
| Net financials | -1.105 | 568 | -837 | -709 | -681 |
| Profit before tax | 2.510 | 3.128 | 1.991 | 622 | -363 |
| Tax | 552 | 569 | 444 | 149 | -79 |
| Net profit | 1.958 | 2.558 | 1.547 | 473 | -284 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.844 | 94.029 | 86.465 | 85.349 | 83.347 |
| Equity | 34.087 | 36.646 | 31.043 | 30.716 | 30.132 |
| Long-term debt | 59.968 | 48.188 | 47.361 | 46.519 | 45.684 |
| Short-term debt | 1.967 | 3.088 | 1.682 | 1.909 | 1.746 |
| Total debt | 61.935 | 51.276 | 49.043 | 48.428 | 47.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2023 |
| Former (2) | ||
P | Audit | 1998 – 2001 |
KH Management | Management | 1998 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1998 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1998 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 90–99.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Søren Holm | Management | 0 companies |
| Kjeld Holm | Management | 0 companies |
| Louise Holm | Board of Directors | 0 companies |
| Gisela Holm | Board of Directors | 0 companies |
| Susanne Holm Dahlgaard Hansen | Board of Directors | 0 companies |
| Søren Frederik Dahlgaard Hansen | Board of Directors | 0 companies |