| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 392K | +13% |
| Total assets | DKK 4,8M | +8% |
| Equity | DKK 4,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | -124 | — | -18 | 53 | 82 | -25 | -19 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -124 | -27 | -18 | 53 | 82 | -25 | -19 | -29 | -6 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -35 | -846 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -124 | -27 | -18 | 18 | -764 | -74 | -19 | -29 | -6 | -16 | -17 |
| Net financials | 3.062 | 986 | 1.897 | 3.190 | 1.683 | 1.597 | 1.079 | 5.173 | 953 | -26 | -548 | 362 | 448 |
| Profit before tax | 3.042 | 965 | 1.773 | 3.163 | 1.664 | 1.615 | 314 | 5.099 | 935 | -55 | -555 | 346 | 432 |
| Tax | 62 | 49 | 87 | 46 | 1 | 33 | 30 | -1 | -0 | -0 | -0 | -0 | 40 |
| Net profit | 2.980 | 916 | 1.686 | 3.117 | 1.663 | 1.582 | 285 | 5.100 | 935 | -55 | -555 | 346 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.449 | 14.371 | 14.079 | 15.145 | 14.782 | 14.438 | 12.700 | 9.933 | 4.826 | 5.737 | 4.172 | 4.471 | 4.842 |
| Equity | 15.395 | 14.312 | 13.996 | 15.124 | 14.763 | 14.356 | 12.641 | 9.742 | 4.826 | 4.721 | 4.166 | 4.453 | 4.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 59 | 83 | 22 | 19 | 81 | 58 | 191 | 0 | 1.016 | 6 | 18 | 55 |
| Total debt | 53 | 59 | 83 | 22 | 19 | 81 | 58 | 191 | 0 | 1.016 | 6 | 18 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Founder | Founder | 1998 | — | — |
EH Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Christen Pedersen | Founder | 0 companies |
| Erling Hansen Duus | Founder | 0 companies |
| Linda Kaspersen | Board of Directors | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Mette Marie Seeberg Duus | Board of Directors | 0 companies |
| Lene Seeberg Hansen Duus | Board of Directors | 0 companies |
| Berit Emdahl Fogt | Board of Directors | 0 companies |