| Revenue | DKK -11K | +13% |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK -5K | +88% |
| Total assets | DKK 287K | -2% |
| Equity | DKK 280K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.215 | 1.716 | 2.368 | 2.515 | 2.303 | 2.011 | 1.038 | 369 | 222 | 35 | -27 | -153 | -9 | -11 |
| Staff expenses | -1.724 | -1.733 | -1.745 | -1.776 | -1.947 | -1.288 | -1.071 | -542 | -88 | -19 | -1 | -0 | -0 | -0 |
| EBITDA | 491 | -17 | 622 | 739 | 356 | 723 | -33 | -172 | 134 | 54 | -28 | -153 | -9 | -11 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | -68 | 571 | 688 | 355 | 723 | -33 | -172 | 134 | 54 | -28 | -153 | -9 | -11 |
| Net financials | -35 | -18 | -1 | -22 | -1 | 9 | -5 | -3 | -1 | -2 | -1 | 0 | 9 | 5 |
| Profit before tax | 405 | -86 | 570 | 665 | 354 | 733 | -38 | -176 | 133 | 52 | -29 | -153 | -0 | -5 |
| Tax | 114 | -16 | 143 | 166 | 81 | 166 | -5 | -37 | 31 | 12 | -6 | -34 | 43 | -0 |
| Net profit | 291 | -70 | 427 | 500 | 273 | 566 | -32 | -139 | 102 | 40 | -23 | -119 | -43 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.240 | 2.006 | 2.872 | 2.717 | 2.848 | 2.643 | 1.204 | 746 | 510 | 486 | 459 | 336 | 292 | 287 |
| Equity | 464 | 190 | 617 | 760 | 533 | 899 | 467 | 328 | 431 | 471 | 448 | 329 | 285 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.776 | 1.816 | 2.255 | 1.958 | 2.303 | 1.603 | 737 | 417 | 79 | 15 | 11 | 7 | 7 | 7 |
| Total debt | 1.776 | 1.816 | 2.255 | 1.958 | 2.315 | 1.743 | 737 | 417 | 79 | 15 | 11 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1999 | — | — |
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
TH Management | Management | 1998 | — | — |
PE Management | Management | 2012 | — | — |
TS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDSLEV HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
GUVI HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Schnoor Nielsen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Torben Hurup Tobiassen | Management | 0 companies |
| Peter Edslev | Management | 0 companies |
| Thomas Schnoor Nielsen | Management | 0 companies |
| Dorthe Schnoor Nielsen | Board of Directors | 0 companies |
| Mette Schnoor Nielsen | Chairman | 0 companies |