| Revenue | DKK 3,4M | +37% |
| EBITDA | DKK 7,9M | +47% |
| Net profit | DKK 4M | +99% |
| Total assets | DKK 49,5M | +8% |
| Equity | DKK -11,1M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.686 | 2.950 | 2.512 | 3.448 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -4.414 | 370 | 5.360 | 7.903 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4.414 | 370 | 5.360 | 7.903 |
| Net financials | -2.775 | -2.985 | -2.797 | -2.804 |
| Profit before tax | -8.779 | -2.615 | 2.563 | 5.098 |
| Tax | -2.195 | -1.416 | 570 | 1.133 |
| Net profit | -6.584 | -1.199 | 1.992 | 3.966 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 48.063 | 42.835 | 45.723 | 49.480 |
| Equity | -15.897 | -17.096 | -15.103 | -11.138 |
| Long-term debt | 54.817 | 51.265 | 50.730 | 48.629 |
| Short-term debt | 2.215 | 3.153 | 4.013 | 4.773 |
| Total debt | 57.032 | 54.419 | 54.744 | 53.402 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
SS Management | Management | 1999 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2016 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1999 – 2012 | |
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lene Graakjær Lund | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Allan Kim Pedersen | Chairman | 0 companies |
| Bente Pedersen | Board of Directors | 0 companies |