| Revenue | DKK 4K | -100% |
| EBITDA | DKK -534K | +99% |
| Net profit | DKK -501K | +99% |
| Total assets | DKK 5M | -36% |
| Equity | DKK 3,9M | +707% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 11.250 | 81.295 | 15.261 | -3.166 | 4 |
| Staff expenses | -26.223 | -30.533 | -39.328 | -36.926 | -538 |
| EBITDA | -15.517 | 50.761 | -24.067 | -40.092 | -534 |
| Depreciation & amort. | -10.543 | -0 | 497 | -0 | -0 |
| EBIT | -26.060 | 50.761 | -24.564 | -40.092 | -534 |
| Net financials | -2.651 | -3.859 | -79 | -239 | 33 |
| Profit before tax | -28.711 | 46.903 | -24.644 | -40.331 | -501 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28.711 | 46.903 | -24.644 | -40.331 | -501 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 21.155 | 96.384 | 26.825 | 7.797 | 5.015 |
| Equity | -86.297 | 33.738 | 9.095 | -636 | 3.862 |
| Long-term debt | 61.485 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.122 | 61.801 | 16.514 | 7.504 | 1.153 |
| Total debt | 106.607 | 61.801 | 16.514 | 7.504 | 1.153 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
PT Management | Management | 2012 – 2014 |
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
FH Management | Management | 2010 – 2012 |
SM Management | Management | 2014 – 2015 |
EH Management | Management | 2002 – 2007 |
AT Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
FH Management | Management | 2010 – 2010 |
LH Management | Management | 1998 – 2000 |
AG Management | Management | 2015 – 2016 |
BS Management | Management | 2017 – 2019 |
PE Unofficial title | Unofficial title | 2003 – 2008 |
HS Management | Management | 2000 – 2002 |
KD Management | Management | 2000 – 2002 |
SM Management | Management | 2016 – 2017 |
GH Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2010 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tomas Gustaf Stackeryd | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Frank Henryk Breitenfelder | Management | 0 companies |
| Steffen Michael Heiner Rosch | Management | 0 companies |
| Erik Hansen | Management | 0 companies |
| Alexander Thies | Chief Executive Officer | 0 companies |
| Frank Henryk Breitenfelder | Management | 0 companies |
| Lutz Heyer | Management | 0 companies |
| Andreas Guido Kowalski | Management | 0 companies |
| Björn Scheel | Management | 0 companies |
| Poul Erik Persson | Unofficial title | 0 companies |
| Henrik Seest | Management | 0 companies |
| Kristian Durhuus | Management | 0 companies |
| Steffen Michael Heiner Rosch | Management | 0 companies |
| Gustaf Henrik Lindh | Chief Executive Officer | 0 companies |
| Lutz Christoph Scharpe | Chairman | 0 companies |
| Oliver Barthelmeh | Board of Directors | 0 companies |
| Christoph Johannes Böhringer | Chairman | 0 companies |
| Michael Rahden | Board of Directors | 0 companies |
| Jan Børge Nielsen | Board of Directors | 0 companies |
| Pia Mickelborg Kyhl | Board of Directors | 0 companies |
| Ken Fischer | Board of Directors | 0 companies |
| Laila Jeanette Juul Lundfold | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Alfred Anton Rigler | Chairman | 0 companies |
| Dietmar May | Board of Directors | 0 companies |
| Mette Vibeke Cederkvist | Board of Directors | 0 companies |
| Christian Stein | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Board of Directors | 0 companies |
| Christopher Markus Ratsch | Chairman | 0 companies |
| Sigrid Cremer | Board of Directors | 0 companies |
| Morten Nørgaard Andreasen | Chairman | 0 companies |
| Max Padberg | Board of Directors | 0 companies |